XML 61 R48.htm IDEA: XBRL DOCUMENT v3.22.1
Variable Interest Entities and Collateralized Loan Obligations - Schedule of Borrowings and Corresponding Collateral (Details) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Debt Instrument [Line Items]    
Collateral (loans), Outstanding principal $ 1,619,567 $ 1,719,735
Debt, Face value 3,183,528 3,072,901
Debt, Carrying value [1] 2,810,626 2,545,691
Collateralized Loan Obligation    
Debt Instrument [Line Items]    
Collateral (loans), Outstanding principal 3,395,746 3,164,710
Collateral (loans), Carrying value 3,372,859 3,138,603
Debt, Face value 2,825,115 2,555,988
Debt, Carrying value 2,810,626 2,545,691
Collateralized Loan Obligation | FL2-Notes | LIBOR    
Debt Instrument [Line Items]    
Collateral (loans), Outstanding principal   805,685
Collateral (loans), Carrying value   795,815
Collateralized Loan Obligation | FL2-Notes | Term SOFR    
Debt Instrument [Line Items]    
Debt, Face value   600,001
Debt, Carrying value   599,394
Collateralized Loan Obligation | FL3-Notes | LIBOR    
Debt Instrument [Line Items]    
Collateral (loans), Outstanding principal 1,071,319 1,109,229
Collateral (loans), Carrying value 1,060,807 1,100,497
Debt, Face value   918,487
Debt, Carrying value   915,451
Collateralized Loan Obligation | FL3-Notes | Term SOFR    
Debt Instrument [Line Items]    
Debt, Face value 880,584  
Debt, Carrying value 878,309  
Collateralized Loan Obligation | FL4 Notes | LIBOR    
Debt Instrument [Line Items]    
Collateral (loans), Outstanding principal 1,249,483 1,249,796
Collateral (loans), Carrying value 1,243,879 1,242,291
Debt, Face value 1,037,500 1,037,500
Debt, Carrying value 1,031,504 $ 1,030,846
Collateralized Loan Obligation | FL5 Notes | LIBOR    
Debt Instrument [Line Items]    
Collateral (loans), Outstanding principal 1,074,944  
Collateral (loans), Carrying value 1,068,173  
Collateralized Loan Obligation | FL5 Notes | Compounded SOFR    
Debt Instrument [Line Items]    
Debt, Face value 907,031  
Debt, Carrying value $ 900,813  
[1] The Company’s consolidated Total Assets and Total Liabilities as of March 31, 2022 include assets and liabilities of variable interest entities (“VIEs”) of $3.4 billion and $2.8 billion, respectively. The Company’s consolidated Total Assets and Total Liabilities as of December 31, 2021 include assets and liabilities of VIEs of $3.2 billion and $2.6 billion, respectively. These assets can be used only to satisfy obligations of the VIEs, and creditors of the VIEs have recourse only to these assets, and not to TPG RE Finance Trust, Inc. See Note 5 to the Consolidated Financial Statements for details.