XML 41 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Schedule of Maturities (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Future Principal Payments

As of March 31, 2022 future principal payments for the following five years and thereafter are as follows (dollars in thousands):

 

 

Total indebtedness

 

 

Collateralized loan obligations(1)

 

 

Secured credit agreements(2)

 

 

Secured revolving credit facility(2)

 

2022

 

$

243,994

 

 

$

133,744

 

 

$

110,250

 

 

$

 

2023

 

 

449,399

 

 

 

131,632

 

 

 

317,767

 

 

 

 

2024

 

 

1,317,104

 

 

 

865,771

 

 

 

451,333

 

 

 

 

2025

 

 

514,391

 

 

 

195,688

 

 

 

286,453

 

 

 

32,250

 

2026

 

 

1,109,130

 

 

 

1,109,130

 

 

 

 

 

 

 

Thereafter

 

 

389,150

 

 

 

389,150

 

 

 

 

 

 

 

Total

 

$

4,023,168

 

 

$

2,825,115

 

 

$

1,165,803

 

 

$

32,250

 

(1)
The scheduled maturities for the investment grade bonds issued by the Company's CRE CLOs are based upon the fully extended maturity of the underlying mortgage loan collateral, considering the reinvestment window of the specific CRE CLO.
(2)
The scheduled maturities of the Company's secured credit agreement liabilities is based on the extended maturity date for the specific credit agreement where extension options are at its option, subject to standard default provisions, or the current maturity date of those credit agreements where extension options are subject to counterparty approval.