XML 15 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Assets    
Cash and cash equivalents [1] $ 351,572 $ 260,635
Restricted cash [1] 847 404
Accounts receivable [1] 127 12
Collateralized loan obligation proceeds held at trustee [1] 260 204
Accounts receivable from servicer/trustee [1] 745 176
Accrued interest and fees receivable [1] 29,559 26,620
Loans held for investment [1] 5,115,788 4,909,202
Allowance for credit losses [1] (46,307) (41,999)
Loans held for investment, net (includes $1,633,812 and $1,697,481, respectively, pledged as collateral under secured financing agreements) [1] 5,069,481 4,867,203
Real estate owned [1] 60,622 60,622
Other assets [1] 1,843 2,144
Total assets [1] 5,515,056 5,218,020
Liabilities    
Accrued interest payable [1] 3,269 2,723
Accrued expenses and other liabilities [1] 13,659 11,563
Secured financing agreements (net of deferred financing costs of $5,097 and $4,005, respectively) [1] 1,192,956 1,162,206
Collateralized loan obligations (net of deferred financing costs of $14,489 and $10,297, respectively) [1] 2,810,626 2,545,691
Payable to affiliates [1] 6,153 5,609
Deferred revenue [1] 1,784 1,366
Dividends payable [1] 18,701 24,156
Total liabilities [1] 4,047,148 3,753,314
Commitments and contingencies - see Note 14 [1]
Permanent equity    
Common Stock Value [1] 77 77
Additional paid-in-capital [1] 1,713,152 1,711,886
Accumulated deficit [1] (245,329) (247,265)
Total stockholders' equity [1] 1,467,908 1,464,706
Total permanent equity [1] 1,467,908 1,464,706
Total liabilities and stockholders' equity [1] 5,515,056 5,218,020
Series B Preferred Stock    
Temporary equity    
Series B Preferred Stock ($0.001 par value per share; 13,000,000 and 13,000,000 shares authorized, respectively; 0 and 0 shares issued and outstanding, respectively) [1] 0 0
Series A Preferred Stock    
Permanent equity    
Preferred Stock Value [1] 0 0
Series C Preferred Stock    
Permanent equity    
Preferred Stock Value [1] $ 8 $ 8
[1] The Company’s consolidated Total Assets and Total Liabilities as of March 31, 2022 include assets and liabilities of variable interest entities (“VIEs”) of $3.4 billion and $2.8 billion, respectively. The Company’s consolidated Total Assets and Total Liabilities as of December 31, 2021 include assets and liabilities of VIEs of $3.2 billion and $2.6 billion, respectively. These assets can be used only to satisfy obligations of the VIEs, and creditors of the VIEs have recourse only to these assets, and not to TPG RE Finance Trust, Inc. See Note 5 to the Consolidated Financial Statements for details.