XML 111 R77.htm IDEA: XBRL DOCUMENT v3.25.1
Equity (Details) - USD ($)
1 Months Ended 12 Months Ended
Jun. 05, 2024
Mar. 07, 2024
Oct. 09, 2023
Jul. 06, 2023
May 23, 2023
Nov. 18, 2024
Oct. 28, 2024
Dec. 31, 2024
Dec. 31, 2023
Jan. 09, 2025
Jan. 06, 2025
Dec. 15, 2024
Dec. 13, 2024
Jun. 30, 2023
Feb. 09, 2023
Equity [Line Items]                              
Common stock, shares authorized (in Shares)               100,000,000 100,000,000            
preferred stock, shares authorized (in Shares)               10,000,000 10,000,000            
Preferred stock, par value (in Dollars per share)               $ 0.0001 $ 0.0001            
Preferred stock, stated value                          
Percentage of common stock issued and outstanding               (50.00%)              
Common Stock, Convertible, Conversion Price, Increase (in Dollars per share)               $ 11.25 $ 22.5            
Common shares issued as convertible note payable commitment fee (in Shares)         5,000                    
Common stock value issued as convertible note payable commitment fee               $ 320,546 $ 236,400            
Net proceeds               2,857,852 635,391            
Fair market values of grant dates                 999,655            
Stock-based compensation expense               470,350 834,784            
Reduction in accrued liabilities                 164,871            
Purchase of warrants (in Shares)     2,917   9,000                    
Exercise price (in Dollars per share)   $ 30 $ 27                        
Aggregate intrinsic value               $ 28,694 $ 319,380            
Dividend yield rate 0.00%     0.00%       0.00% 0.00%            
Expected life 5 years     5 years                      
Compensation and related benefits               $ 19,878 $ 172,943            
Professional fees               1,822,105 3,076,477            
Share price (in Dollars per share) $ 10.39     $ 21.3                      
Black-Scholes option-pricing volatility rate 85.72%     88.52%                      
Risk free interest 4.31%     4.37%                      
Convertible notes payable     $ 39,848   $ 127,654                    
Convertible debt issuance costs               119,228 106,557            
Fair value adjustment of warrants               (374,365) (188,374)            
Warrant [Member]                              
Equity [Line Items]                              
Purchase of warrants (in Shares)     12,834 222                      
Exercise price (in Dollars per share)     $ 37.5 $ 67.5                      
Fair value adjustment of warrants   $ 9,450 $ 7,560 $ 3,000 $ 9,000     $ 2,880 $ 14,805            
Warrants share (in Shares)                 9,000            
Pre Funded Warrants [Member]                              
Equity [Line Items]                              
Exercise price (in Dollars per share)                       $ 0.01      
Warrants share (in Shares)               150,000              
Firstfire [Member]                              
Equity [Line Items]                              
Purchase of warrants (in Shares)       2,778                      
Exercise price (in Dollars per share)       $ 67.5                      
Five Year Anniversary [Member]                              
Equity [Line Items]                              
Purchase of warrants (in Shares) 5,333                            
Exercise price (in Dollars per share) $ 9.75                            
Convertible debt issuance costs $ 39,221                            
Roth Capital Partners, LLC [Member]                              
Equity [Line Items]                              
Aggregate offering price amount                           $ 3,500,000  
Common stock of average price (in Dollars per share)                 $ 10.14            
Net proceeds                 $ 2,544,311            
Other offering cost                 $ 313,541            
Jefferies LLC [Member]                              
Equity [Line Items]                              
Aggregate shares issued (in Shares)                 30,442            
Common stock of average price (in Dollars per share)                 $ 20.85            
Net proceeds                 $ 414,396            
Mast Hill [Member]                              
Equity [Line Items]                              
Purchase of warrants (in Shares)         8,333                    
Exercise price (in Dollars per share)         $ 67.5                    
Mast Mill and FirstFire [Member]                              
Equity [Line Items]                              
Purchase of warrants (in Shares)     7,000                        
Exercise price (in Dollars per share)     $ 37.5                        
Fair value adjustment of warrants   $ 9,450                          
Common Stock [Member]                              
Equity [Line Items]                              
Percentage of common stock issued and outstanding               (50.00%)              
Consideration issuable shares (in Shares)               1              
Common Stock, Convertible, Conversion Price, Increase (in Dollars per share)                 $ 67.5            
Common shares issued as convertible note payable commitment fee (in Shares)             206,033 33,800 11,333            
Common stock value issued as convertible note payable commitment fee               $ 3 $ 1            
Issuance of common stock for services (in Shares)               145,153 24,089            
Reduction in accrued liabilities               $ 60,000              
Common stock upon cashless exercise (in Shares)           42,381   42,381              
Purchase of warrants (in Shares)           6,278                  
Common Stock [Member] | Warrant [Member]                              
Equity [Line Items]                              
Purchase of warrants (in Shares)                       150,000      
Common Stock [Member] | Roth Capital Partners, LLC [Member]                              
Equity [Line Items]                              
Aggregate shares issued (in Shares)                 281,843            
Common Shares Issued for Services [Member]                              
Equity [Line Items]                              
Issuance of common stock for services (in Shares)               145,153              
Fair market values of grant dates               $ 530,350              
Five Year Anniversary [Member]                              
Equity [Line Items]                              
Fair value adjustment of warrants       $ 3,000                      
Five Year Anniversary [Member] | Liability [Member]                              
Equity [Line Items]                              
Fair value adjustment of warrants       $ 3,000                      
Lab Services MSO [Member]                              
Equity [Line Items]                              
Equity interest, percentage                             40.00%
Jefferies LLC [Member]                              
Equity [Line Items]                              
Other offering cost                 $ 220,995            
Minimum [Member]                              
Equity [Line Items]                              
Volatility rate               83.10% 79.76%            
Risk-free rate               3.47% 3.58%            
Expected life               3 years 3 years            
Maximum [Member]                              
Equity [Line Items]                              
Volatility rate               96.36% 96.37%            
Risk-free rate               4.79% 4.76%            
Expected life               5 years 5 years            
Stock Option [Member]                              
Equity [Line Items]                              
Stock-based compensation expense               $ 51,159 $ 284,977            
Aggregate intrinsic value               1,900 0            
Stock options exercisable               900              
Professional fees               31,281 106,565            
Research and development expenses               $ 0 $ 5,469            
Convertible Debt [Member]                              
Equity [Line Items]                              
Common shares issued as convertible note payable commitment fee (in Shares)               33,800 11,333            
Common stock value issued as convertible note payable commitment fee               $ 320,546 $ 236,400            
Cancelled warrants shares (in Shares) 23,288                            
Convertible Debt [Member] | Warrants Exercised [Member]                              
Equity [Line Items]                              
Common stock upon cashless exercise (in Shares) 6,278                            
May 2023 Convertible Note [Member]                              
Equity [Line Items]                              
Purchase of warrants (in Shares)         9,000                    
Exercise price (in Dollars per share)         $ 67.5                    
Warrant issued, description               (i) a warrant to purchase 8,333 shares of common stock with an exercise price of $67.50 exercisable until the five-year anniversary of May 23, 2023, and (ii) a warrant to purchase 7,033 shares of common stock with an exercise price of $48.00 exercisable until the five-year anniversary of May 23, 2023, which warrant was never fair valued and was cancelled and extinguished against payment of the May 2023 Convertible Note, to Mast Hill; and issued a warrant to purchase 667 shares of common stock with an exercise price of $67.50 exercisable until the five-year anniversary of May 23, 2023 to a third party as a finder’s fee.              
Convertible debt issuance costs         $ 11,162                    
May 2023 Convertible Note [Member] | Warrant [Member]                              
Equity [Line Items]                              
Purchase of warrants (in Shares)         9,000                    
Exercise price (in Dollars per share)         $ 67.5                    
May 2023 Convertible Note [Member] | Five Year Anniversary [Member]                              
Equity [Line Items]                              
Purchase of warrants (in Shares)         667                    
Exercise price (in Dollars per share)         $ 67.5                    
Black-Scholes Valuation Model [Member]                              
Equity [Line Items]                              
Dividend yield rate     0.00%   0.00%                    
Expected life     5 years   5 years                    
Share price (in Dollars per share)     $ 11.55   $ 29.4                    
Black-Scholes option-pricing volatility rate     89.70%   88.80%                    
Risk free interest     4.75%   3.76%                    
July 2023 Convertible Note [Member]                              
Equity [Line Items]                              
Exercise price (in Dollars per share)       $ 67.5                      
Warrant issued, description               (i) a warrant to purchase 2,778 shares of common stock with an exercise price of $67.50 exercisable until the five-year anniversary of July 6, 2023, and (ii) a warrant to purchase 2,344 shares of common stock with an exercise price of $48.00 exercisable until the five-year anniversary of July 6, 2023, which warrant was never fair valued and was cancelled and extinguished against payment of the July 2023 Convertible Note, to Firstfire; and issued a warrant to purchase 222 shares of common stock with an exercise price of $67.50 exercisable until the five-year anniversary of July 6, 2023 to a third party as a finder’s fee.              
Convertible debt issuance costs       $ 2,435                      
July 2023 Convertible Note [Member] | Warrant [Member]                              
Equity [Line Items]                              
Exercise price (in Dollars per share)       $ 67.5                      
Convertible Notes Payable [Member]                              
Equity [Line Items]                              
Convertible notes payable       $ 28,691                      
October 2023 Convertible Note [Member]                              
Equity [Line Items]                              
Purchase of warrants (in Shares)     560                        
Exercise price (in Dollars per share)     $ 37.5                        
Warrant issued, description               (i) a warrant to purchase 7,000 shares of common stock with an exercise price of $37.50 exercisable until the five-year anniversary of October 9, 2023, (ii) a warrant to purchase 5,834 shares of common stock with an exercise price of $27.00 exercisable until the five-year anniversary of October 9, 2023, which warrant was never fair valued and was cancelled and extinguished against payment of the October 2023 Convertible Note, to Mast Hill and Firstfire; and issued a warrant to purchase 560 shares of common stock with an exercise price of $37.50 exercisable until the five-year anniversary of October 9, 2023 to a third party as a finder’s fee.              
Convertible debt issuance costs     $ 3,380                        
Fair value adjustment of warrants     $ 7,560                        
October 2023 Convertible Note [Member] | Warrant [Member]                              
Equity [Line Items]                              
Exercise price (in Dollars per share)     $ 37.5                        
March Two Thousand Twenty Four Warrant Issued [Member]                              
Equity [Line Items]                              
Exercise price (in Dollars per share)   $ 30                          
Dividend yield rate   0.00%                          
Expected life   5 years                          
Warrant issued, description               (i) a warrant to purchase 8,750 shares of common stock with an exercise price of $30.00 exercisable until the five-year anniversary of March 7, 2024 (“First Warrant”), (ii) a warrant to purchase 8,077 shares of common stock with an exercise price of $19.50 (“Second Warrant”), which warrant was never fair valued and was cancelled and extinguished against payment of the March 2024 Convertible Note, to Mast Hill; and issued a warrant to purchase 700 shares of common stock with an exercise price of $30.00 exercisable until the five-year anniversary of March 7, 2024 to a third party as a finder’s fee.              
Share price (in Dollars per share)   $ 6                          
Black-Scholes option-pricing volatility rate   85.24%                          
Risk free interest   4.07%                          
Fair value adjustment of warrants   $ 9,450                          
March Twenty Thousand Twenty Four Convertible Note [Member] | Mast Hill [Member]                              
Equity [Line Items]                              
Purchase of warrants (in Shares)   8,750                          
Exercise price (in Dollars per share)   $ 30                          
Convertible notes payable   $ 20,374                          
March Twenty Thousand Twenty Four Convertible Note [Member] | Five Year Anniversary [Member]                              
Equity [Line Items]                              
Purchase of warrants (in Shares)   700                          
Exercise price (in Dollars per share)   $ 30                          
Convertible debt issuance costs   $ 1,679                          
Two Thousand Twenty Four June Warrant Issued [Member]                              
Equity [Line Items]                              
Exercise price (in Dollars per share) $ 9.75                            
Warrant issued, description               (i) a warrant to purchase 66,667 shares of common stock with an exercise price of $9.75 exercisable until the five-year anniversary of June 5, 2024 (“First Warrant”), (ii) a warrant to purchase 80,000 shares of common stock with an exercise price of $7.50 exercisable until the five-year anniversary of June 5, 2024 (“Second Warrant”), which warrant shall be cancelled and extinguished against payment of the June 2024 Convertible Note, to Mast Hill; and issued a warrant to purchase 5,333 shares of common stock with an exercise price of $9.75 exercisable until the five-year anniversary of June 5, 2024 to a third party as a finder’s fee.              
Fair value adjustment of warrants $ 72,000                            
Two Thousand Twenty Four June Warrant Issued [Member] | Warrant [Member]                              
Equity [Line Items]                              
Exercise price (in Dollars per share) $ 7.5                            
Warrants share (in Shares) 80,000                            
Two Thousand Twenty Four June Warrant Issued [Member] | Mast Hill [Member]                              
Equity [Line Items]                              
Purchase of warrants (in Shares) 66,667                            
Convertible notes payable $ 418,194                            
Two Thousand Twenty Four June Warrant Issued [Member] | Five Year Anniversary [Member]                              
Equity [Line Items]                              
Exercise price (in Dollars per share) $ 9.75                            
Fair value adjustment of warrants $ 72,000                            
June 2024 Convertible Note [Member] | Mast Hill [Member]                              
Equity [Line Items]                              
Exercise price (in Dollars per share) $ 9.75                            
Series A Convertible Preferred Stock [Member]                              
Equity [Line Items]                              
Preferred stock, stated value               $ 9,000,000 $ 9,000,000            
Percentage of common stock issued and outstanding               100.00%              
Conversion price per share (in Dollars per share)               $ 150              
Conversion percentage               (90.00%)              
Preferred stock, shares issued (in Shares)               9,000 9,000            
Preferred stock, shares outstanding (in Shares)               9,000 9,000            
Series A Convertible Preferred Stock [Member] | Preferred Stock [Member]                              
Equity [Line Items]                              
preferred stock, shares authorized (in Shares)               15,000              
Preferred stock, par value (in Dollars per share)               $ 0.0001              
Common stock value issued as convertible note payable commitment fee                          
Series A Convertible Preferred Stock [Member] | Subsequent Event [Member]                              
Equity [Line Items]                              
Issued shares (in Shares)                   9,000          
Series A Convertible Preferred Stock [Member] | Convertible Debt Note [Member]                              
Equity [Line Items]                              
Conversion price               10.00%              
Series A Convertible Preferred Stock [Member]                              
Equity [Line Items]                              
Preferred stock, stated value               $ 1,000              
Conversion price per share (in Dollars per share)               $ 150              
Series D Preferred Stock [Member]                              
Equity [Line Items]                              
Conversion price per share (in Dollars per share)               2.41              
Series D Preferred Stock [Member] | Subsequent Event [Member]                              
Equity [Line Items]                              
preferred stock, shares authorized (in Shares)                     5,000        
Issued shares (in Shares)                   5,000          
Series B Convertible Preferred Stock [Member]                              
Equity [Line Items]                              
Preferred stock, par value (in Dollars per share)               $ 0.0001              
Preferred stock, stated value               $ 1,000              
Series B Convertible Preferred Stock [Member] | Preferred Stock [Member]                              
Equity [Line Items]                              
preferred stock, shares authorized (in Shares)               15,000              
Series B Preferred Stock [Member]                              
Equity [Line Items]                              
Preferred stock, stated value               $ 11,000,000 $ 11,000,000            
Percentage of common stock issued and outstanding               (100.00%)              
Conversion price per share (in Dollars per share)               $ 56.7             $ 56.7
Preferred stock, shares issued (in Shares)               11,000 11,000            
Preferred stock, shares outstanding (in Shares)               11,000 11,000            
Issued shares (in Shares)                             11,000
Common Stock, Convertible, Conversion Price, Increase (in Dollars per share)               $ 56.7              
Aggregate shares (in Shares)                             194,004
Series B Preferred Stock [Member] | Preferred Stock [Member]                              
Equity [Line Items]                              
Common stock value issued as convertible note payable commitment fee                          
Series B Holder [Member]                              
Equity [Line Items]                              
Percentage of common stock issued and outstanding               (50.00%)              
Series C Convertible Preferred Stock [Member]                              
Equity [Line Items]                              
preferred stock, shares authorized (in Shares)                         10,000    
Preferred stock, par value (in Dollars per share)                         $ 0.0001    
Preferred stock, stated value               $ 3,500,000       $ 1,000    
Percentage of common stock issued and outstanding               100.00%              
Conversion price per share (in Dollars per share)               $ 2.41              
Preferred stock, shares issued (in Shares)               3,500              
Preferred stock, shares outstanding (in Shares)               3,500              
Series C Convertible Preferred Stock [Member] | Conversion Share [Member]                              
Equity [Line Items]                              
Percentage of own excess               19.99%              
Series C Convertible Preferred Stock [Member] | Preferred Stock [Member]                              
Equity [Line Items]                              
Conversion price per share (in Dollars per share)               $ 2.41              
Aggregate shares issued (in Shares)               3,500              
Preferred stock and received proceeds               $ 3,500,000              
Common stock value issued as convertible note payable commitment fee