XML 98 R64.htm IDEA: XBRL DOCUMENT v3.25.1
Convertible Note Payable (Details)
1 Months Ended 12 Months Ended
Dec. 15, 2024
USD ($)
$ / shares
shares
Jun. 05, 2024
USD ($)
$ / shares
shares
Mar. 07, 2024
USD ($)
$ / shares
shares
Oct. 09, 2023
USD ($)
$ / shares
shares
Jul. 06, 2023
USD ($)
$ / shares
shares
May 23, 2023
USD ($)
$ / shares
shares
Oct. 28, 2024
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
shares
Nov. 18, 2024
shares
Convertible Note Payable [Line Items]                    
Issuance of common stock (in Shares) | shares           5,000        
Purchase of warrants (in Shares) | shares       2,917   9,000        
Original issue discount               $ 5,800,000 $ 5,800,000  
Warrant exercise price (in Dollars per share) | $ / shares     $ 30 $ 27            
Fair value of warrants               $ (374,365) (188,374)  
Conversion price per share (in Dollars per share) | $ / shares         $ 22.5     $ 0.0001    
Common stock shares outstanding (in Shares) | shares     7,000              
Amortization of debt discount               $ 1,291,814 437,453  
Interest expense related to convertible note payable               325,486 $ 167,058  
Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Purchase of warrants (in Shares) | shares       12,834 222          
Warrant exercise price (in Dollars per share) | $ / shares       $ 37.5 $ 67.5          
Fair value warrants (in Shares) | shares                 9,000  
Fair value of warrants     $ 9,450 $ 7,560 $ 3,000 $ 9,000   $ 2,880 $ 14,805  
Warrant exercise price (in Dollars per share) | $ / shares     $ 30 $ 37.5 $ 67.5 $ 67.5        
Pre Funded Warrants [Member]                    
Convertible Note Payable [Line Items]                    
Warrant exercise price (in Dollars per share) | $ / shares $ 0.01                  
Fair value warrants (in Shares) | shares               150,000    
May 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Aggregate principal amount           $ 1,500,000        
Issuance of common stock (in Shares) | shares           5,000        
Common stock per share (in Dollars per share) | $ / shares           $ 67.5        
Floor price (in Dollars per share) | $ / shares           $ 22.5        
Purchase price payment           $ 1,425,000        
Original issue discount           75,000        
Debt issuance costs               $ 175,162    
Debt discount               $ 349,654    
May 2023 Convertible Note [Member] | Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Fair value warrants (in Shares) | shares               667    
Fair value of warrants           $ 9,000        
Warrant exercise price (in Dollars per share) | $ / shares           $ 67.5        
July 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Aggregate principal amount         $ 500,000          
Debt issuance costs         $ 74,204          
Fair value warrants (in Shares) | shares         5,122          
Debt discount               $ 89,191    
Percentage promissory notes         13.00%          
Price per share (in Dollars per share) | $ / shares         $ 67.5          
Conversion price per share (in Dollars per share) | $ / shares         $ 67.5          
July 2023 Convertible Note [Member] | Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Issuance of common stock (in Shares) | shares         1,667          
Fair value warrants (in Shares) | shares         222          
Fair value of warrants         $ 3,000          
Warrant exercise price (in Dollars per share) | $ / shares         $ 67.5          
July 2023 Convertible Note [Member] | First Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Purchase warrant (in Shares) | shares         2,778          
July 2023 Convertible Note [Member] | Second Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Purchase warrant (in Shares) | shares         2,344          
October 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Aggregate principal amount       $ 700,000            
Issuance of common stock (in Shares) | shares       4,666            
Common stock per share (in Dollars per share) | $ / shares       $ 22.5            
Debt issuance costs       $ 95,349            
Fair value of warrants       $ 7,560            
Warrant exercise price (in Dollars per share) | $ / shares       $ 37.5            
Debt discount               128,748    
Percentage promissory notes       13.00%            
October 2023 Convertible Note [Member] | Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Purchase of warrants (in Shares) | shares       2,333            
Fair value warrants (in Shares) | shares       560            
October 2023 Convertible Note [Member] | First Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Purchase of warrants (in Shares) | shares       3,500            
Warrant exercise price (in Dollars per share) | $ / shares       $ 37.5            
October 2023 Convertible Note [Member] | Second Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Purchase of warrants (in Shares) | shares       2,917            
Warrant exercise price (in Dollars per share) | $ / shares       $ 27            
March 2024 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Aggregate principal amount     $ 700,000              
Issuance of common stock (in Shares) | shares     7,000              
Common stock per share (in Dollars per share) | $ / shares     $ 15              
Debt issuance costs     $ 74,379              
Fair value warrants (in Shares) | shares     700              
Debt discount     $ 35,000              
Percentage promissory notes     13.00%              
Purchase warrant (in Shares) | shares     8,077              
Trading price (in Dollars per share) | $ / shares     $ 15              
Purchase price     $ 665,000              
March 2024 Convertible Note [Member] | Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Fair value warrants (in Shares) | shares     16,827              
Fair value of warrants     $ 9,450              
Warrant exercise price (in Dollars per share) | $ / shares     $ 30              
March 2024 Convertible Note [Member] | First Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Warrant exercise price (in Dollars per share) | $ / shares     $ 30              
Purchase warrant (in Shares) | shares     8,750              
March 2024 Convertible Note [Member] | Second Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Warrant exercise price (in Dollars per share) | $ / shares     $ 19.5              
June 2024 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Aggregate principal amount   $ 2,845,000                
Issuance of common stock (in Shares) | shares   26,800                
Purchase of warrants (in Shares) | shares   146,667                
Purchase price payment   $ 2,702,750                
Warrant exercise price (in Dollars per share) | $ / shares   $ 7.5                
Debt issuance costs               224,221    
Warrant exercise price (in Dollars per share) | $ / shares $ 0.01                  
Debt discount   $ 142,250           838,990    
Percentage promissory notes   13.00%                
Conversion price increase (in Dollars per share) | $ / shares   $ 11.25                
Conversion price decrease (in Dollars per share) | $ / shares   $ 11.25                
Proceeds from convertible debt               881,210    
Finder’s fee               120,000    
Lender's costs related to financing               $ 40,000    
June 2024 Convertible Note [Member] | Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Purchase of warrants (in Shares) | shares   72,000                
Warrant exercise price (in Dollars per share) | $ / shares   $ 9.75                
Fair value warrants (in Shares) | shares   80,000           5,333    
June 2024 Convertible Note [Member] | First Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Warrant exercise price (in Dollars per share) | $ / shares   $ 9.75                
Purchase warrant (in Shares) | shares   66,667                
June 2024 Convertible Note [Member] | Second Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Issuance of common stock (in Shares) | shares   26,800                
Warrant exercise price (in Dollars per share) | $ / shares   $ 7.5                
Purchase warrant (in Shares) | shares   80,000                
Waiver Fee [Member]                    
Convertible Note Payable [Line Items]                    
Fee amount $ 838,794                  
Senior Secured Promissory Notes [Member] | May 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Percentage of secured promissory notes           13.00%        
Aggregate principal amount           $ 1,500,000        
Other Trading [Member]                    
Convertible Note Payable [Line Items]                    
Common stock per share (in Dollars per share) | $ / shares           $ 67.5        
Trading price (in Dollars per share) | $ / shares       $ 22.5            
Common Stock [Member]                    
Convertible Note Payable [Line Items]                    
Issuance of common stock (in Shares) | shares             206,033 33,800 11,333  
Purchase of warrants (in Shares) | shares                   6,278
Common Stock [Member] | Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Purchase of warrants (in Shares) | shares 150,000                  
Common Stock [Member] | First Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Warrant exercise price (in Dollars per share) | $ / shares         $ 67.5          
Common Stock [Member] | Second Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Warrant exercise price (in Dollars per share) | $ / shares         $ 48          
Measurement Input, Share Price [Member] | May 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input           29.4        
Measurement Input, Share Price [Member] | July 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input         21.3          
Measurement Input, Share Price [Member] | October 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input       11.55            
Measurement Input, Share Price [Member] | June 2024 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input   10.39                
Measurement Input, Price Volatility [Member] | May 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input           88.8        
Measurement Input, Price Volatility [Member] | July 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input         88.52          
Measurement Input, Price Volatility [Member] | October 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input       89.7            
Measurement Input, Price Volatility [Member] | June 2024 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input   85.72                
Measurement Input, Risk Free Interest Rate [Member] | May 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input           3.76        
Measurement Input, Risk Free Interest Rate [Member] | July 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input         4.37          
Measurement Input, Risk Free Interest Rate [Member] | October 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input       4.75            
Measurement Input, Risk Free Interest Rate [Member] | June 2024 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input   4.31                
Measurement Input, Expected Dividend Rate [Member] | May 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input           0        
Measurement Input, Expected Term [Member] | May 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input           5        
Measurement Input, Expected Term [Member] | July 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input         5          
Measurement Input, Expected Term [Member] | October 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input       5            
Measurement Input, Expected Term [Member] | June 2024 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input   5                
Measurement Input, Discount Rate [Member] | July 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input         0          
Measurement Input, Discount Rate [Member] | October 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input       0            
Measurement Input, Discount Rate [Member] | June 2024 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input   0                
Mast Hill Fund, L.P. [Member] | Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Purchase of warrants (in Shares) | shares           15,366        
Mast Hill Fund, L.P. [Member] | First Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Purchase of warrants (in Shares) | shares           8,333        
Warrant exercise price (in Dollars per share) | $ / shares           $ 67.5        
Mast Hill Fund, L.P. [Member] | Second Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Purchase of warrants (in Shares) | shares           7,033        
Warrant exercise price (in Dollars per share) | $ / shares           $ 48        
FirstFire [Member]                    
Convertible Note Payable [Line Items]                    
Purchase price payment         $ 475,000          
Fair value warrants (in Shares) | shares         3,000          
Debt discount         $ 25,000          
FirstFire [Member] | Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Purchase price payment       $ 332,500            
Fair value warrants (in Shares) | shares               222    
Fair value of warrants               $ 94    
FirstFire [Member] | July 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Original issue discount         $ 500,000          
FirstFire [Member] | October 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Aggregate principal amount       350,000            
Debt discount       $ 17,500            
FirstFire [Member] | October 2023 Convertible Note [Member] | Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Purchase of warrants (in Shares) | shares       3,500            
FirstFire [Member] | June 2024 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Payments for previously issued notes               454,673    
Mast Hill [Member]                    
Convertible Note Payable [Line Items]                    
Issuance of common stock (in Shares) | shares       2,333            
Mast Hill [Member] | Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Fair value warrants (in Shares) | shares   152,000                
Mast Hill [Member] | Pre Funded Warrants [Member]                    
Convertible Note Payable [Line Items]                    
Fair value warrants (in Shares) | shares 150,000                  
Mast Hill [Member] | October 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Debt discount       $ 17,500            
Mast Hill [Member] | October 2023 Convertible Note [Member] | Warrant [Member]                    
Convertible Note Payable [Line Items]                    
Aggregate principal amount       350,000            
Purchase price payment       $ 332,500            
Mast Hill [Member] | March 2024 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Debt discount               97,374    
Mast Hill [Member] | June 2024 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Payments for previously issued notes               $ 1,206,867    
Mast Hill [Member] | Waiver Fee [Member]                    
Convertible Note Payable [Line Items]                    
Fee amount $ 150,000                  
Mast Hill [Member] | Measurement Input, Share Price [Member] | March 2024 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input     6              
Mast Hill [Member] | Measurement Input, Price Volatility [Member] | March 2024 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input     85.24              
Mast Hill [Member] | Measurement Input, Risk Free Interest Rate [Member] | March 2024 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input     4.07              
Mast Hill [Member] | Measurement Input, Expected Term [Member] | March 2024 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input     5              
Mast Hill [Member] | Measurement Input, Discount Rate [Member] | March 2024 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Warrant measurement input     0              
Common Stock [Member] | July 2023 Convertible Note [Member]                    
Convertible Note Payable [Line Items]                    
Issuance of common stock (in Shares) | shares         1,667