XML 84 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Equity (Tables)
12 Months Ended
Dec. 31, 2019
Equity [Abstract]  
Schedule of stock options outstanding

Options Outstanding   Options Exercisable 
Range of
Exercise Price
   Number Outstanding at December 31, 2019   Range of Weighted Average Remaining Contractual
Life (Years)
   Weighted
Average
Exercise
Price
   Number
Exercisable at December 31, 2019
   Weighted
Average
Exercise
Price
 
$0.50    2,000,000    7.11   $0.50    1,944,444   $0.50 
 1.00 - 1.86    490,000    0.84-4.84    1.11    460,833    1.08 
 2.00 – 2.80    2,740,000    2.33 – 4.01    2.17    2,560,000    2.15 
 4.76    30,000    4.26    4.76    30,000    4.76 
0.50 – 4.76    5,260,000    4.88   $1.45    4,995,277   $1.42 
Schedule of stock option activities

   Number of Options   Weighted Average Exercise Price 
Outstanding at January 1, 2018   2,290,000   $0.58 
Granted   560,000    1.54 
Terminated / Exercised   (10,000)   (2.50)
Outstanding at December 31, 2018   2,840,000    0.77 
Granted   2,620,000    2.17 
Terminated / Exercised   (200,000)   (1.00)
Outstanding at December 31, 2019   5,260,000   $1.45 
Options exercisable at December 31, 2019   4,995,277   $1.42 
Options expected to vest   264,723   $2.00 
Schedule of fair value of the options using the Black-Scholes option-pricing model

   Number of Options   Weighted Average Exercise Price 
Nonvested at January 1, 2018   1,608,889   $0.57 
Granted   560,000    1.54 
Vested   (1,243,334)   (0.95)
Terminated   (10,000)   (2.50)
Nonvested at December 31, 2018   915,555    0.63 
Granted   2,620,000    2.17 
Vested   (3,270,832)   (1.75)
Nonvested at December 31, 2019   264,723   $2.00 
Schedule of warrants activities

   Number of Warrants   Weighted Average Exercise Price 
Outstanding at January 1, 2018   -   $- 
Issued   578,891    1.28 
Exercised   -    - 
Outstanding at December 31, 2018   578,891    1.28 
Issued   1,714,288    3.50 
Exercised   (578,891)   (1.28)
Redeemed and cancelled   (1,714,288)   (3.50)
Outstanding and exercisable at December 31, 2019   -   $-