XML 61 R49.htm IDEA: XBRL DOCUMENT v3.25.3
NOTE 10 - STOCKHOLDERS' EQUITY: Assumptions Used Textblock (Tables)
9 Months Ended
Sep. 30, 2025
Assumptions Used Textblock

 

September 30, 2025

 

Upon Issuance 2025

 

December 31, 2024

 

Upon Issuance 2024

Stock Price

$1.697   

 

$0.00   

 

$2.5099   

 

$0.00   

Exercise Price

$0.896-1.5273   

 

$0.00   

 

$1.406-6.00   

 

$0.00   

Expected Life

0   

 

0   

 

0   

 

0.00   

Volatility

171% 

 

0% 

 

235% 

 

0% 

Dividend Yield

0% 

 

0% 

 

0% 

 

0% 

Risk-Free Interest Rate

4.13% 

 

0% 

 

4.29% 

 

0% 

Convertible Notes

183,956   

 

0   

 

530,860   

 

0.00   

Total Fair Value

$557,997   

 

$0.00   

 

$625,420   

 

$0.00   

Share Options, Units, and Warrants  
Assumptions Used Textblock

 

 

 

Years Ending

 

 

 

September 30, 2025

 

 

December 31, 2024

 

Risk-free interest rate

 

 

4.13

%

 

 

4.29

%

Average expected term (years)

 

 

1.09 years

 

 

 

1.7 years

 

Expected volatility

 

 

171

%

 

 

235

%

Expected dividend yield

 

 

-

 

 

 

-