XML 55 R43.htm IDEA: XBRL DOCUMENT v3.25.3
NOTE 8 - DERIVATIVE LIABILITY: Assumptions Used Textblock (Tables)
9 Months Ended
Sep. 30, 2025
Tables/Schedules  
Assumptions Used Textblock

 

September 30, 2025

 

Upon Issuance 2025

 

December 31, 2024

 

Upon Issuance 2024

Stock Price

$1.697   

 

$0.00   

 

$2.5099   

 

$0.00   

Exercise Price

$0.896-1.5273   

 

$0.00   

 

$1.406-6.00   

 

$0.00   

Expected Life

0   

 

0   

 

0   

 

0.00   

Volatility

171% 

 

0% 

 

235% 

 

0% 

Dividend Yield

0% 

 

0% 

 

0% 

 

0% 

Risk-Free Interest Rate

4.13% 

 

0% 

 

4.29% 

 

0% 

Convertible Notes

183,956   

 

0   

 

530,860   

 

0.00   

Total Fair Value

$557,997   

 

$0.00   

 

$625,420   

 

$0.00