XML 65 R46.htm IDEA: XBRL DOCUMENT v3.24.1
NOTE 10 - STOCKHOLDERS' EQUITY: Schedule of Share-based Compensation, Stock Options, Activity (Tables)
12 Months Ended
Dec. 31, 2023
Warrants  
Schedule of Share-based Compensation, Stock Options, Activity

 

 

 

 

Weighted-

 

 

 

Weighted-

Average

 

 

 

Average

Remaining

Aggregate

 

 

Exercise

Contractual

Intrinsic

 

Warrants

Price

Life (Years)

Value

 

 

 

 

 

Outstanding at December 31, 2022

133,333

$7.22

2.17

               -

Granted

61,846

6.00

1.11

               -

Forfeited

               -

               -

               -

               -

Exercised

               -

               -

               -

               -

Outstanding at December 31, 2023

195,180

$6.83

1.17

$             -

 

 

 

 

 

Vested and expected to vest at December 31, 2023

195,180

$6.83

 

$             -

 

 

 

 

 

Exercisable at December 31, 2023

195,180

$6.83

 

$             -

Omnibus Stock Grant and Option Plan  
Schedule of Share-based Compensation, Stock Options, Activity

The following summary of options activity for the year ended December 31, 2023 is presented below:

 

 

 

 

Weighted-

 

 

 

Weighted-

Average

 

 

 

Average

Remaining

Aggregate

 

 

Exercise

Contractual

Intrinsic

 

Options

Price

Life (Years)

Value

 

 

 

 

 

Outstanding at December 31, 2022

32,083

$6.00

2.13

38,500

Granted

6,250

6.00

3.42

7,500

Forfeited

             -

             -

             -

             -

Exercised

             -

             -

             -

             -

Outstanding at December 31, 2023

38,333

$6.00

2.34

$46,000

 

 

 

 

 

Vested and expected to vest at December 31, 2023

38,333

$6.00

 

$46,000

Exercisable at December 31, 2023

38,333

$6.00

 

$46,000