XML 69 R49.htm IDEA: XBRL DOCUMENT v3.23.3
NOTE 8 - DERIVATIVE LIABILITY: Schedule of Assumptions Used (Tables)
Jun. 30, 2023
December 31, 2022  
Schedule of Assumptions Used

 

 

 

December

 

Upon

 

December

 

Upon

 

 

31, 2022

 

Issuance

 

31, 2021

 

Issuance

 

 

 

 

2022

 

 

 

2021

Stock Price

 

$0.04   

 

$0.043-0.066   

 

$0.04   

 

$0.066-0.10625   

Exercise Price

 

$0.0224-0.05   

 

$0.0224-0.05   

 

$0.023-0.05   

 

$0.023-0.05   

Expected Life

 

0-0.59   

 

1.0-1.2   

 

0-1.25   

 

0-1.88   

Volatility

 

168% 

 

194.52-197.12% 

 

216% 

 

240.87-273.61% 

Dividend Yield

 

0% 

 

0% 

 

0% 

 

0% 

Risk-Free Interest Rate

 

4.02% 

 

0.53-0.61% 

 

0.06% 

 

0%-0.05% 

Convertible Notes

 

317,285   

 

356,000   

 

171,750   

 

1,772,000   

Total Fair Value

  

$102,011   

 

$273,906   

 

$92,527   

 

$1,446,469