XML 62 R42.htm IDEA: XBRL DOCUMENT v3.23.3
NOTE 8 - DERIVATIVE LIABILITY: Schedule of Current Income Tax (Tables)
Jun. 30, 2023
June 30, 2023  
Schedule of Current Income Tax

 

 

 

June 30, 2023

 

Upon Issuance 2023

 

December 31, 2022

 

Upon Issuance 2022

Stock Price

 

$          0.052

 

$                0.048

 

$            0.04

 

$ 0.043 - 0.066

Exercise Price

$0.026 - 0.05

 

$                0.045

 

$0.0224 - 0.05

 

$0.0224 - 0.05

Expected Life

0 - 0.32

 

0.75

 

0 - 0.59

 

1.0 - 1.2

Volatility

 

129%

 

145%

 

168%

 

194.52 - 197.12%

Dividend Yield

0%

 

0%

 

0%

 

0%

Risk-Free Interest Rate

5.18%

 

4.57%

 

4.02%

 

0.53 - 0.61%

Convertible Notes

626,516

 

388,888

 

317,285

 

356,000

Total Fair Value

$      173,069

 

$            174,234

 

$      102,011

 

$            273,906