XML 58 R38.htm IDEA: XBRL DOCUMENT v3.23.3
NOTE 5 - RIGHT OF USE ASSETS AND LEASE LIABILITIES: Lessee, Operating Lease, Disclosure (Tables)
Jun. 30, 2023
Lessee, Operating Lease, Disclosure

 

 

 

Months Ended

June 30, 2023

Lease Cost

 

 

 

Cash paid for amounts included in the measurement of lease liabilities for the first quarter 2022

 

$

              -   

Weighted average remaining lease term – operating leases (in years)

 

 

        1.58

Average discount rate – operating leases

 

 

9.8%

 

 

 

 

 

 

June 30, 2023

Operating leases

 

 

 

Right-of-use assets, net of amortization of $75,142

 

$

 100,623

 

 

 

 

Short-term operating lease liabilities

 

$

 (56,139)

Long-term operating lease liabilities

 

 

 (47,409)

Total operating lease liabilities

 

$

(103,547)

 

The following table summarizes the future undiscounted cash payments reconciled to the lease liability:

 

Year Ending

 

Operating Leases

2022 (remaining eleven months)

 

$

              -   

2023

 

 

    33,449

2024

 

 

    69,635

2025

 

 

      5,822

2026 and thereafter

 

 

             -   

Total lease payments

 

 

$108,906

Less: Imputed interest/present value discount

 

 

$ (5,359)

Present value of lease liabilities

 

 

$103,547

December 31, 2022  
Lessee, Operating Lease, Disclosure

 

2023

$   68,042

2024

$   70,883

2025

$     5,926

Total

$ 144,851