XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash Flows from Operating Activities    
Net Gain/(Loss) $ (1,026,538) $ (2,523,857)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization 329 3,825
Warrants issued for services 402,100 434,836
Non-cash compensation 0 0
Change in fair value on derivative liability 246,260 1,287,971
Loss on extinguishment of debt 0 0
Gain on sale of asset 2,643 0
Impairment of goodwill 0 0
Changes in operating assets and liabilities    
Accounts receivable 32,585 (70,311)
Inventory 91,523 (115,487)
Accrued interest receivable 0 0
Deposits (16,890) 0
Accounts payable 76,799 (41,678)
Accounts payable - related party 0 0
Accrued liabilities (52,330) 44,913
Accrued interest payable 16,621 27,450
Accrued interest payable - related party (14,118) 10,162
Net Cash used in Operating Activities (241,015) (942,175)
Cash Flows from Investing Activities    
Purchase of fixed assets (7,987) 0
Cash received from sale of asset 0 0
Purchase of note receivable 0 0
Trademarks 0 (84,888)
Payments of note receivable 0 0
Cash flows provided by (used in) Investing Activities (7,987) (84,888)
Cash Flows from Financing Activities    
Purchase of BergaMet 0 0
Purchase of UBN 0 0
Proceeds from issuance of common stock (11,386) 225,000
Proceeds from issuance of convertible debt 445,826 858,000
Payments for repayment of convertible debt (256,826) 0
Proceeds from issuance of noted payable 93,174 0
Proceeds from issuance of noted payable - related party 0 0
Payments for repayment of notes payable - related party (170,000) 0
Net Cash provided by Financing Activities 100,788 1,083,000
Increase (decrease) in cash (148,214) 55,937
Cash at beginning of period 222,098 59,201
Cash at end of period $ 73,884 $ 115,138