XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash Flows from Operating Activities    
Net Gain/(Loss) $ 3,011 $ (1,293,636)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization (768) 1,275
Warrants issued for services 0 0
Non-cash compensation 0 0
Change in fair value on derivative liability (78,978) 690,780
Loss on extinguishment of debt 0 0
Gain on sale of asset 2,643 0
Impairment of goodwill 0 0
Changes in operating assets and liabilities    
Accounts receivable 24,169 (11,375)
Inventory (50,558) (61,961)
Accrued interest receivable 0 0
Deposits (16,890) 0
Accounts payable 68,153 (15,406)
Accounts payable - related party 0 0
Accrued liabilities (54,767) 50,298
Accrued interest payable (7,822) 1,363
Accrued interest payable - related party 3,400 3,400
Net Cash used in Operating Activities (108,408) (635,261)
Cash Flows from Investing Activities    
Purchase of fixed assets (7,987) 0
Cash received from sale of asset 0 0
Purchase of note receivable 0 0
Trademarks 0 (37,888)
Payments of note receivable 0 0
Cash flows provided by (used in) Investing Activities (7,987) (37,888)
Cash Flows from Financing Activities    
Purchase of BergaMet 0 0
Purchase of UBN 0 0
Proceeds from issuance of common stock (28,417) 506,880
Proceeds from issuance of convertible debt 202,000 340,000
Payments for repayment of convertible debt (167,000) 0
Proceeds from issuance of noted payable 0 0
Proceeds from issuance of noted payable - related party 0 0
Payments for repayment of notes payable - related party (20,000) 0
Net Cash provided by Financing Activities (13,417) 846,880
Increase (decrease) in cash (129,812) 173,731
Cash at beginning of period 222,098 59,201
Cash at end of period $ 92,286 $ 232,932