XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENT OF OPERATIONS - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
REVENUE    
Gross revenue $ 551,654 $ 181,034
Less selling fees (88,267) (10,601)
Net revenue 463,386 170,433
COST OF REVENUE    
Cost of goods sold 138,681 41,442
Written off inventory 0 0
Total cost of revenue 138,681 41,442
GROSS PROFIT 324,705 128,991
OPERATING EXPENSES    
General and administrative 370,357 716,087
Total operating expenses 370,357 716,087
OTHER INCOME (EXPENSE)    
Interest expense, net of interest income (32,957) (15,759)
Change in fair value on derivative 78,978 (690,780)
Loss on extinguishment of debt 0 0
SBA loan forgiveness 0 0
Gain on sale of asset 2,643 0
Total other income (expense) 48,664 (706,540)
Net gain/(loss) before income tax provision 3,011 (1,293,636)
NET GAIN/(LOSS) $ 3,011 $ (1,293,636)
Loss per share - basic and diluted $ 0.00 $ (0.00)
Weighted average number of shares outstanding - basic and diluted 313,764,817 313,442,910