XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Interim Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (671,977) $ (3,694,520)
Adjustments to reconcile net loss to net cash used in operations:    
Stock based compensation 5,935 58,978
Issuance of shares for services 61,120
Accretion and amortization expenses 153,572 1,144,728
Change in fair value of derivative liabilities 25,200 306,862
(Gain) loss upon convertible promissory notes conversion and redemption (8,433) 376,704
Property and equipment depreciation 1,488 1,488
Non-cash lease expense 110,870 97,577
Changes in operating assets and liabilities:    
Accounts receivable, net (205,418) (2,819)
Inventory (228,041) (33,888)
Deposits and other receivables (49,117) (225,789)
Accounts payable and accrued liabilities 492,532 415,319
Net cash used in operating activities (373,389) (1,494,240)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of common shares, net 125,221
Issuance of preferred shares, net 1,312,532
Proceeds from convertable promissory notes and short term loan 441,623 (557,606)
Preferred Stock Dividend (5,918) (11,967)
Net cash provided by (used in) financing activities 435,705 868,180
Net decrease in cash during the period 62,316 (626,060)
Effect of foreign currency translation (36,169) (59,269)
Cash, beginning of period 365,145 786,060
Cash, end of period 391,292 100,731
Supplemental disclosure of cash flow information:    
Interest paid 724,661 707,412
Taxes