XML 48 R37.htm IDEA: XBRL DOCUMENT v3.25.2
CONVERTIBLE PROMISSORY NOTES AND SHORT TERM LOANS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Jun. 17, 2024
Dec. 08, 2023
Oct. 25, 2023
Oct. 23, 2023
Aug. 11, 2023
Jul. 18, 2023
Jul. 13, 2023
Mar. 29, 2023
Jan. 23, 2023
Dec. 30, 2022
Dec. 21, 2021
Nov. 30, 2024
Feb. 29, 2024
Jan. 31, 2024
Jun. 30, 2023
Dec. 31, 2022
Nov. 30, 2022
Jun. 30, 2025
Jun. 30, 2024
Mar. 31, 2025
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
Mar. 31, 2021
Sep. 25, 2023
Short-Term Debt [Line Items]                                                  
Debt conversion description                                           The redemption price was determined in accordance to the Series B note agreement, where the Company has an option to redeem the note at 115% of its principal value instead of converting the note upon receipt of a conversion notice. The difference between the redemption cash payment and the book value of the note redeemed, including the derivative liability associated to the note      
Deferred finance costs                     $ 193,437                            
Debt face amount                     $ 12,400,000 $ 1,500,000                          
Exercise Price                       $ 0.50                          
Warrants issued                     57,536                            
Gains losses on extinguishment of debt                                   $ 8,433 $ (127,611)            
Unsecured convertible promissory notes                                   850,000   $ 1,985,000          
Repayments of convertible debt                                   100,000              
Interest expense                                 $ 364,000                
Gross proceeds                       $ 635,000                          
Debt instrument term                       5 years                          
Maturity date                     Dec. 21, 2026                            
Finance charge                                       50,000          
Accrued interest                                   500,526 972,008            
Line of credit facility, revolving credit conversion to term loan, description                             In assigning the selling accounts receivables to the revolving loan lender, the Company is receiving 85% of their value as an advance of its regular collection of those receivables, limited to $1.2 million in financing, and expects to receive the remaining balance as part of normal collection activities.                    
Financing receivables                             $ 1,200,000                    
Inventory financing by facility                             $ 300,000                    
Accounts receivable, net                                   1,834,386   1,541,797          
Inventory                                   118,000   158,000          
Principal outstanding                                   1,952,386   1,699,797          
Interest expense                                   123,919 105,233            
Promissory Note Agreement [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt instrument carrying value                                       660,932          
Revolving Credit Facility [Member]                                                  
Short-Term Debt [Line Items]                                                  
Accrued interest                                   37,775   28,052          
Other Convertible Notes Payable [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt instrument interest rate stated percentage                 10.00%                                
Convertible notes payable                 $ 2,000,000                                
Convertible notes payable                 45,045                                
Convertible notes payable                 $ 221,621                                
Eighteen Month Anniversary [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt instrument interest rate stated percentage     12.00%                                           12.00%
Debt face amount                                                 $ 1,000,000
Debt converted amount $ 300,000   $ 250,000                                            
Unsecured convertible promissory notes                                   $ 250,000   $ 1,175,000          
Twenty Four Month Anniversary [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt instrument interest rate stated percentage                           8.00%       10.00%              
Debt converted amount                           $ 114,303                      
Unsecured convertible promissory notes                                   $ 100,000              
Six Month Anniversary [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt instrument interest rate stated percentage                                       20.00%          
Unsecured convertible promissory notes                                     $ 100,000          
Twelve Month Anniversary [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt instrument interest rate stated percentage                                   12.00%   10.00%          
Unsecured convertible promissory notes                                   $ 500,000   $ 710,000          
Twenty Four Month Anniversary One [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt instrument interest rate stated percentage                                   10.50%              
Unsecured convertible promissory notes                                   $ 200,000              
Series A Convertible Note Holders [Member]                                                  
Short-Term Debt [Line Items]                                                  
Warrants issued                   51,101                              
Warrant [Member] | Placement Agent [Member]                                                  
Short-Term Debt [Line Items]                                                  
Placement agent fees description                                               The Company was also obligated to issue warrants to the placement agent that have a 10-year term and cover 12% of funds raised for $8,925,550 (face value) of the notes (first series) and 2.5% of funds raised for the remaining $2,350,000 (face value) of notes (second series), with an exercise price that is 120% of the 20-day volume weighted average price of the Company’s common shares at the time final closing. On final closing, which occurred on January 8, 2021, the warrants’ exercise price was struck at $6.36 per share.  
Preferred Stock [Member]                                                  
Short-Term Debt [Line Items]                                                  
Accrued interest                                   28,461   36,163          
Two Series A Notes [Member]                                                  
Short-Term Debt [Line Items]                                                  
Issuance of debt                                               $ 11,275,500  
Debt instrument interest rate stated percentage                                               12.00%  
Two Series A Notes [Member] | Warrant [Member]                                                  
Short-Term Debt [Line Items]                                                  
Placement agent fees description                                               The Company was obligated to issue warrants that accompany the convertible notes and provide 50% warrant coverage. The warrants have a 3-year term from date of issuance and an exercise price that is 120% of the 20-day volume weighted average price of the Company’s common shares at the time final closing.  
Series A Notes One [Member]                                                  
Short-Term Debt [Line Items]                                                  
Description of conversion terms for debt instrument                                               (i) the Outstanding Balance divided by (ii) 75% of the volume weighted average price of the Common Stock for the 5 trading days prior to the Conversion Date (the conversion price).  
Debt conversion description                                               the notes would automatically convert into common stock (in each case, subject to the trading volume of the Company’s common stock being a minimum of $500,000 for each trading day in the 20 consecutive trading days immediately preceding the conversion date), upon the earlier to occur of (i) the Company’s common stock being listed on a national securities exchange, in which event the conversion price would be equal to 75% of the volume weighted average price of the common stock for the 20 trading days prior to the conversion date, or (ii) upon the closing of the Company’s next equity round of financing for gross proceeds of greater than $5,000,000, in which event the conversion price would be equal to 75% of the price per share of the common stock (or of the conversion price in the event of the sale of securities convertible into common stock) sold in such financing. The Company could, at its discretion, redeem the notes for 115% of their face value plus accrued interest.  
Series A Notes One [Member] | Placement Agent [Member]                                                  
Short-Term Debt [Line Items]                                                  
Placement agent fees description                                               The Company was obligated to pay the placement agent of the first series of Series A Notes a 12% cash fee for $8,925,500 (face value) of the notes and 2.5% cash fee and other sundry expenses for the remaining $2,350,000 (face value) of the notes.  
Series A Notes Two [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt conversion description                                               the notes would automatically convert into common stock (in each case, subject to the trading volume of the Company’s common stock being a minimum of $500,000 for each trading day in the 20 consecutive trading days immediately preceding the conversion date), upon the earlier to occur of (i) the Company’s common stock being listed on a national securities exchange, in which event the conversion price would be equal to the lower of $24.00 per share or 75% of the volume weighted average price of the common stock for the 20 trading days prior to the conversion date, or (ii) upon the closing of the Company’s next equity round of financing for gross proceeds of greater than $5,000,000, in which event the conversion price would be equal to the lower of $24.00 per share or 75% of the price per share of the common stock (or of the conversion price in the event of the sale of securities convertible into common stock) sold in such financing. The Company could, at its discretion, redeem the notes for 115% of their face value plus accrued interest.  
Conversion price                                               $ 24.00  
Volume weighted average price of common stock, percent                                               75.00%  
Series A Notes [Member]                                                  
Short-Term Debt [Line Items]                                                  
Deferred finance costs                                             $ 2,301,854    
Unamortized discount                                             8,088,003    
Debt face amount                                       821,000          
Adjustment for amortization                                       $ 49,393        
Series A Notes [Member] | Additional Collateralized Bridge Loan Agreement [Member]                                                  
Short-Term Debt [Line Items]                                                  
Deferred finance costs           $ 28,000                                      
Series A Note [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt instrument carrying value                   $ 500,000                              
Accrued interest                                   296,919 272,342 272,342 173,762        
Adjustment for amortization                                              
Interest expense                                   24,577 20,567 98,580 98,850        
New Convertible Note [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt instrument interest rate stated percentage                   12.00%                              
Debt instrument carrying value                   $ 621,500                              
Accrued interest                   $ 121,500                              
Debt instrument interest rate during period                   75.00%                              
Series B Notes [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt conversion description                                               The Series B Notes will automatically convert into common stock upon a merger, consolidation, exchange of shares, recapitalization, reorganization, as a result of which the Company’s common stock shall be changed into another class or classes of stock of the Company or another entity, or in the case of the sale of all or substantially all of the assets of the Company other than a complete liquidation of the Company. Within the first 180 days after the issuance date, the Company may, at its discretion, redeem the notes for 115% of their face value plus accrued interest. The Company is obligated to issue warrants that accompany the convertible notes and provide 50% warrant coverage.  
Deferred finance costs                                             10,000    
Unamortized discount                                             1,312,500    
Debt face amount                                             840,000    
Proceeds from convertible debt                                               $ 1,240,000  
Debt converted amount                                           $ 555,600 $ 472,500    
Converted instrument shares issued                                           126,833 34,586    
Debt instrument periodic payment                                           $ 126,680      
Cash payment                                           145,682      
Convertible notes payable                                           $ 24,408      
Derivative liabilities                                       8,320 45,681        
Series B Notes [Member] | Accredited Investors [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt face amount                                               $ 1,312,500  
Series B Notes [Member] | Warrant [Member]                                                  
Short-Term Debt [Line Items]                                                  
Warrants and rights outstanding term                                               3 years  
Series B Notes [Member] | Warrant One [Member]                                                  
Short-Term Debt [Line Items]                                                  
Exercise Price                                               $ 6.36  
Warrants issued                                               100,000  
Series B Notes [Member] | Warrant Two [Member]                                                  
Short-Term Debt [Line Items]                                                  
Exercise Price                                               $ 9.0  
Warrants issued                                               35,417  
Series B Note [Member]                                                  
Short-Term Debt [Line Items]                                                  
Accrued interest                                   88,881   88,881          
Interest expense                                   219            
Redemption of convertible notes                                       22,009 135,710        
Payment redeemed cash                                       25,342 162,851        
Gains losses on extinguishment of debt                                       $ 8,320 18,540        
Series C Notes [Member]                                                  
Short-Term Debt [Line Items]                                                  
Issuance of debt                                         1,812,700        
Debt instrument interest rate stated percentage                                       15.00%          
Description of conversion terms for debt instrument                                       (i) seventy-five percent (75%) of the VWAP for the five (5) Trading Days prior to the Conversion Date, or (ii) eighty percent (80%) of the gross sale price per share of Common Stock (or conversion or exercise price per share of Common Stock of any Common Stock Equivalents) sold in a Qualified Financing.          
Debt conversion description                                       the notes would convert into common stock at the applicable “Mandatory Conversion Price”, if either (i) on each of any twenty (20) consecutive Trading Days (the “Measurement Period”) (A) the closing price of the Common Stock on the applicable Trading Market is at least $18.00 per share and (B) the dollar value of average daily trades of the Common Stock on the applicable Trading Market is at least $400,000 per Trading Day; or (ii) upon the closing of a Qualified Financing, provided that the dollar value of average daily trades of the Common Stock on the applicable National Exchange on each of the ten (10) consecutive Trading Days following such closing is at least $400,000 per Trading Day. Mandatory Conversion Price means, in the case of a Mandatory Conversion under situation (i) above, seventy percent (70%) of the VWAP over the Measurement Period, or in the case of a Mandatory Conversion under situation (ii) above, eighty percent (80%) of the gross sale price per share of Common Stock (or conversion or exercise price per share of Common Stock of any Common Stock Equivalents) sold in a Qualified Financing.          
Unamortized discount                                              
Accrued interest                                   53,594   53,188          
Adjustment for amortization                                   867,091            
Interest expense                                   406 36,754            
Proceeds from convertible debt                                         1,100,430        
Cash payment                                   31,826              
Gains losses on extinguishment of debt                                   $ 8,433              
Warrants derivative       $ 1,278,786                                          
Debt issuance costs                                         207,361        
Debt instrument derivative liabilities                                         1,005,829        
Series C Notes [Member] | Note Holders [Member]                                                  
Short-Term Debt [Line Items]                                                  
Exercise Price       $ 4.18                                          
Series C Notes [Member] | Placement Agents Warrants [Member]                                                  
Short-Term Debt [Line Items]                                                  
Exercise Price       $ 2.09                                          
Series C Notes [Member] | Placement Agent [Member]                                                  
Short-Term Debt [Line Items]                                                  
Placement agent fees description                                   The Company was obligated to pay the placement agent of the first series of Series C Notes a 10% cash fee for the face value of the notes.              
Series C Notes [Member] | Warrant [Member]                                                  
Short-Term Debt [Line Items]                                                  
Placement agent fees description                                   The Company was obligated to issue warrants that accompany the convertible notes and provide 100% warrant coverage. The warrants have a 4-year term from date of issuance and an exercise price that is 200% of the 5-day volume weighted average price of the Company’s common shares at the time of final closing.              
Series C Notes [Member] | Warrant [Member] | Placement Agent [Member]                                                  
Short-Term Debt [Line Items]                                                  
Placement agent fees description                                   The Company was also obligated to issue warrants to the placement agent that have a 10-year term and cover 8% of face value of the notes, with an exercise price that equals to the 5-day volume weighted average price of the Company’s common shares at the time final closing.              
Series C Convertible Notes [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt converted amount                                   $ 25,000              
Debt Instrument, Increase, Accrued Interest                                   6,826              
Convertible Preferred Notes [Member]                                                  
Short-Term Debt [Line Items]                                                  
Interest expense                                   53,803 38,513            
Short-term Bridge Loan Agreement [Member] | Collateralized Merchant Finance Company [Member]                                                  
Short-Term Debt [Line Items]                                                  
Deferred finance costs             $ 24,000                 $ 9,999                  
Debt instrument carrying value             540,000                 560,000                  
Debt instrument periodic payment             38,705                 13,995   0              
Gross proceeds             $ 400,000                 $ 400,000                  
Debt instrument term             98 days                 280 days                  
Short-term Bridge Loan Agreement [Member] | Additional Collateralized Bridge Loan Agreement [Member]                                                  
Short-Term Debt [Line Items]                                                  
Gross proceeds           700,000                                      
Short-term Collateralized Bridge Loan Agreement [Member] | Finance Company [Member]                                                  
Short-Term Debt [Line Items]                                                  
Deferred finance costs                               $ 32,000                  
Debt instrument carrying value                               1,120,000                  
Debt instrument periodic payment                               29,556                  
Gross proceeds                               800,000                  
Short-term Collateralized Bridge Loan Agreement [Member] | Finance Company [Member] | First Four Weeks [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt instrument periodic payment                               13,999                  
Promissory Note Agreement [Member] | Individual Investor [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt instrument carrying value                               $ 600,000   600,000   600,000          
Accrued interest                                   12,620 12,723            
Debt instrument interest rate during period                               25.00%                  
Interest expense                                   37,397 37,397            
Maturity date                               Dec. 15, 2023                  
Early payment penalty provision percentage                               3.00%                  
Promissory Note Agreement [Member] | Individual Investor One [Member]                                                  
Short-Term Debt [Line Items]                                                  
Accrued interest                                   99,710   86,455          
Debt instrument interest rate during period                         12.00%                        
Debt face amount                         $ 660,504                        
Interest expense                                   13,255              
New Promissory Note [Member]                                                  
Short-Term Debt [Line Items]                                                  
Unamortized discount                                                
Debt instrument carrying value                                   270,000   270,000          
Debt face amount                   $ 270,000                              
Adjustment for amortization                                              
Maturity date                   Dec. 31, 2023                              
Debt face amount                   $ 248,479                              
Adjustment carrying value and principal amount                   $ 21,521                              
Accrued interest                                   50,000   50,000          
Collateralized Bridge Loan Agreement [Member] | Finance Company [Member]                                                  
Short-Term Debt [Line Items]                                                  
Deferred finance costs               $ 12,000                                  
Debt instrument carrying value               420,000                                  
Gross proceeds               300,000                                  
Collateralized Bridge Loan Agreement [Member] | Finance Company [Member] | First Four Weeks [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt instrument periodic payment               5,250                                  
Collateralized Bridge Loan Agreement [Member] | Finance Company [Member] | Remaining Thirty Six Weeks [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt instrument periodic payment               $ 11,083                                  
Additional Collateralized Bridge Loan Agreement [Member] | Finance Company [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt instrument carrying value           980,000                                      
Debt instrument periodic payment           24,500                                      
Loss on amendment of debt           $ 59,161                                      
Repayments of loan                                     $ 147,000            
Two Short Term Promissory Notes [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt face amount         $ 250,000                                        
Administrative fees         75,000                                        
Two Short Term Promissory Notes [Member] | One Investor [Member]                                                  
Short-Term Debt [Line Items]                                                  
Gross proceeds         500,000                                        
Short Term Promissory Notes One [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt face amount         250,000                                        
Debt instrument periodic payment                                   0              
Administrative fees         $ 25,000                               50,000        
Short Term Promissory Notes Two [Member]                                                  
Short-Term Debt [Line Items]                                                  
Debt face amount                                         $ 250,000        
Short Term Bridge Loan Agreement One [Member] | Collateralized Merchant Finance Company [Member]                                                  
Short-Term Debt [Line Items]                                                  
Deferred finance costs   $ 15,750                                              
Debt instrument carrying value   844,200                                          
Debt face amount                                              
Debt instrument periodic payment   19,195                                              
Gross proceeds   $ 630,000                                              
Debt instrument term   308 days