XML 70 R52.htm IDEA: XBRL DOCUMENT v3.25.2
STOCKHOLDERS’ DEFICIENCY AND MEZZANINE EQUITY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 30, 2025
Jul. 11, 2024
Sep. 19, 2023
Sep. 19, 2023
Dec. 21, 2021
Oct. 31, 2024
Jul. 14, 2025
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2025
Dec. 31, 2024
Mar. 31, 2025
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2025
Nov. 30, 2024
Feb. 02, 2016
Class of Stock [Line Items]                                            
Common stock shares authorized               125,000,000   125,000,000         125,000,000   125,000,000 125,000,000        
Common stock, par value               $ 0.001   $ 0.001         $ 0.001   $ 0.001 $ 0.001   $ 0.001    
Preferred stock, shares authorized               10,000,000   10,000,000         10,000,000   10,000,000 10,000,000        
Preferred stock convertible conversion price               $ 0.001   $ 0.001         $ 0.001   $ 0.001 $ 0.001        
Common stock, shares issued               26,081,295   9,353,768         26,081,295   26,081,295 9,353,768        
Common stock, other shares, outstanding               160,672   160,672         160,672   160,672 160,672        
Debt instrument redemption price percentage                                 110.00%          
Face value         $ 12,400,000                               $ 1,500,000  
Issuance of preferred shares, net                                 $ 1,732,532 $ 2,825,000        
Debt conversion description                                     The redemption price was determined in accordance to the Series B note agreement, where the Company has an option to redeem the note at 115% of its principal value instead of converting the note upon receipt of a conversion notice. The difference between the redemption cash payment and the book value of the note redeemed, including the derivative liability associated to the note      
Conversion of common shares                                 $ (571,629) $ (371,634)        
Accrued dividends liability                     $ 16,789                      
Number of stock issued during the period convertible, shares                                 97,811 36,897        
Temporary Equity, Accretion to Redemption Value, Adjustment                                 $ 571,629          
Common shares services                                 716,666          
Issuance of warrants         198,713                                  
Stock Issued During Period, Shares, Employee Benefit Plan           100,000                                
Stock Issued During Period, Value, Employee Benefit Plan           $ 26,000                                
Instrument amount                                   $ 2,962,386        
Loss on debt conversion                                 $ 249,093          
Gross proceeds from issuance of common stock                                 125,227 123,347        
Proceeds from Issuance of Common Stock                                 $ 125,227 $ 119,285        
Placement fee percentage                                   3.00%        
Shares, Issued                   20,846               20,846        
Number of warrants issued                                 1,800,000 937,160        
Exercise price                                         $ 0.50  
Derivative liabilities               $ 1,478,717   $ 1,435,668         $ 1,478,717   $ 1,478,717 $ 1,435,668        
Warrants and rights outstanding                         $ 77,332 $ 77,414                
Warrants and rights outstanding         $ 1,042,149                                  
Class of Warrant or Right, Outstanding                                         600,000  
Warrants for promissory notes         57,536                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Exercise Price                   $ 2.78               $ 2.78        
Share-Based Payment Arrangement, Noncash Expense                                 $ 1,461,698 $ 1,025,930        
Shares cancelled                                 931,000          
2016 Equity Incentive Plan [Member]                                            
Class of Stock [Line Items]                                            
Share based payment award number of shares authorized                                           1,241,422
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross                                 2,836,176 7,210        
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Exercise Price               $ 0.5   $ 2.774         $ 0.5   $ 0.5 $ 2.774        
Share-Based Payment Arrangement, Noncash Expense                                 $ 1,461,698 $ 1,025,930        
2023 Equity Incentive Plan [Member]                                            
Class of Stock [Line Items]                                            
Aggregate shares                                     5,000,000      
Series C Notes [Member]                                            
Class of Stock [Line Items]                                            
Converted instrument shares issued                                 2,173,089          
fair value of common shares                                 $ 2,431,178          
Debt conversion description                                 the notes would convert into common stock at the applicable “Mandatory Conversion Price”, if either (i) on each of any twenty (20) consecutive Trading Days (the “Measurement Period”) (A) the closing price of the Common Stock on the applicable Trading Market is at least $18.00 per share and (B) the dollar value of average daily trades of the Common Stock on the applicable Trading Market is at least $400,000 per Trading Day; or (ii) upon the closing of a Qualified Financing, provided that the dollar value of average daily trades of the Common Stock on the applicable National Exchange on each of the ten (10) consecutive Trading Days following such closing is at least $400,000 per Trading Day. Mandatory Conversion Price means, in the case of a Mandatory Conversion under situation (i) above, seventy percent (70%) of the VWAP over the Measurement Period, or in the case of a Mandatory Conversion under situation (ii) above, eighty percent (80%) of the gross sale price per share of Common Stock (or conversion or exercise price per share of Common Stock of any Common Stock Equivalents) sold in a Qualified Financing.          
Instrument amount                                 $ 150,000          
Debt instrument accrued interest                                 237,230          
Derivative liability                                 509,303          
Debt instrument accrued interest                                 $ 196,945          
Number of obligation shares to be issued related to conversion               577,644             577,644   577,644          
General and Administrative Expense [Member]                                            
Class of Stock [Line Items]                                            
Common shares services                                 616,666          
Issuance of warrants                                 $ 292,596          
Maximum [Member]                                            
Class of Stock [Line Items]                                            
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Exercise Price               $ 0.43             $ 0.43   $ 0.43          
Preferred Stock [Member]                                            
Class of Stock [Line Items]                                            
Shares outstanding               201   6,305         201   201 6,305 6,305      
Common Stock [Member]                                            
Class of Stock [Line Items]                                            
Shares outstanding               26,241,967   9,514,440         26,241,967   26,241,967 9,514,440 8,752,510      
Number of conversion of shares 782,913                   612,062           4,365,022 612,062        
Conversion of common shares                   $ 142,908 $ 228,727                      
Fair value of derivative liabilities                   $ 75,523 $ 119,359           $ 351,214          
Shares converted                                 2,173,089          
Number of stock issued during the period convertible, shares                                 3,650,361          
Common shares services                                 716,666 92,125        
Instrument amount                                 $ 1,487,700          
Issuance of shares for settlement of accounts payable                                 1,000,413          
Issuance of shares for settlement of accounts payable, value                                 $ 741,316          
Common Stock [Member] | Series C Notes [Member]                                            
Class of Stock [Line Items]                                            
Instrument amount                                 $ 1,487,700          
Shares to be Issued [Member]                                            
Class of Stock [Line Items]                                            
Shares outstanding               581,599   344,276         581,599   581,599 344,276 3,955      
Number of conversion of shares                                   320,321        
Converted issued shares                   320,321                        
Common shares services                                   20,000        
Note Holder Warrant [Member]                                            
Class of Stock [Line Items]                                            
Number of warrants issued                                   868,098        
Placement Agent Warrants [Member]                                            
Class of Stock [Line Items]                                            
Number of warrants issued                                   69,062        
Exercise price                   $ 2.09               $ 2.09        
Note Holder [Member]                                            
Class of Stock [Line Items]                                            
Exercise price                   $ 4.18               $ 4.18        
Warrant [Member]                                            
Class of Stock [Line Items]                                            
Derivative liabilities                   $ 1,278,786               $ 1,278,786        
Warrants for promissory notes                       51,101                    
Purchase Agreement [Member] | Beneficiary [Member]                                            
Class of Stock [Line Items]                                            
Ownership percentage     4.99% 4.99%                                    
Shareholders [Member]                                            
Class of Stock [Line Items]                                            
Common stock, shares issued               26,081,295   9,353,768         26,081,295   26,081,295 9,353,768        
Shareholders [Member] | Exchange Agreement [Member]                                            
Class of Stock [Line Items]                                            
Shares outstanding               26,241,967   9,514,440         26,241,967   26,241,967 9,514,440        
Executive [Member]                                            
Class of Stock [Line Items]                                            
Stock Issued During Period, Shares, Employee Benefit Plan           480,000                                
Stock Issued During Period, Value, Employee Benefit Plan           $ 206,400                                
Executive [Member] | Warrant [Member]                                            
Class of Stock [Line Items]                                            
Stock issued during period shares new issues                       36,463 19,714 8,972                
Warrants and rights outstanding                       $ 77,780                    
Class of Warrant or Right, Outstanding                       52,083                    
Convertible Notes Payable                       $ 71,768                    
Consultant [Member]                                            
Class of Stock [Line Items]                                            
Common shares services                                 236,666          
Director [Member]                                            
Class of Stock [Line Items]                                            
Common shares services                                 480,000          
Series A Preferred Stock [Member]                                            
Class of Stock [Line Items]                                            
Preferred stock, shares authorized               20,000   20,000         20,000   20,000 20,000        
Preferred stock convertible conversion price               $ 0.001   $ 0.001         $ 0.001   $ 0.001 $ 0.001        
Preferred stock, shares issued               201             201   201          
Preferred stock, shares outstanding               201             201   201          
Preferred stock, shares issued               200   6,304         200   200 6,304        
Preferred stock, shares outstanding               200   6,304         200   200 6,304        
Preferred stock, liquidation preference               $ 100             $ 100   $ 100          
Preferred stock dividend rate percentage                                 12.00%          
Debt instrument redemption price percentage                                 5.00%          
Preferred stock convertible conversion price               $ 0.001             $ 0.001   $ 0.001          
Volume weighted average price percentage                                 15.00%          
Face value               $ 6,104,444             $ 6,104,444   $ 6,104,444          
Accrued dividends               1,071,542             1,071,542   $ 1,071,542          
Converted instrument shares issued                                 8,952,170          
Deposit liabilities, accrued interest               $ (7,984,463)             $ (7,984,463)   $ (7,984,463)          
Stock redeemed or called during period, value                                 11,039,142          
Investment company, dividend distribution                                 $ 3,054,680          
Initial conversion price     $ 3.50 $ 3.50                                    
Series B Preferred Stock [Member]                                            
Class of Stock [Line Items]                                            
Preferred stock, shares authorized               600   600         600   600 600        
Preferred stock convertible conversion price     $ 0.001 $ 0.001       $ 0.001   $ 0.001         $ 0.001   $ 0.001 $ 0.001        
Preferred stock, shares issued     220 220       385   180         385   385 180        
Preferred stock, shares outstanding               385   180         385   385 180        
Preferred stock redemption price per share     $ 9,091 $ 9,091                                    
Issuance of preferred shares, net     $ 1,900,000 $ 1,900,000                                    
Stock issued during period shares new issues                 1,431,181             2,867,448            
Debt conversion description       Holders may elect to convert shares of Series B Preferred Stock to common stock at an alternate conversion price equal to 80% (or 70% if the Company’s common stock is suspended from trading on or delisted from a principal trading market or if the Company has effected a reverse split of the common stock) of the lowest daily volume weighed average price of the common stock during the Alternate Conversion Measuring Period (as defined in the Certificate of Designations). In the event the Company receives a conversion notice that elects an alternate conversion price, the Company may, at its option, elect to satisfy its obligation under such conversion with payment in cash in an amount equal to 110% of the conversion amount.                                    
Number of conversion of shares                 25   40         75            
Shares converted             25     25             100          
Issuance of common shares from shares to be issued                               320,321          
Series B Preferred Stock [Member] | Preferred Stock [Member]                                            
Class of Stock [Line Items]                                            
Stock issued during period shares new issues                   110           220 220          
fair value of common shares                 $ 925,000           $ 1,732,532 $ 1,732,532          
Series B Preferred Stock [Member] | Purchase Agreement [Member]                                            
Class of Stock [Line Items]                                            
Preferred stock convertible conversion price     $ 10,000 $ 10,000                                    
Preferred stock, shares issued     600 600                                    
Debt instrument redemption price percentage       110.00%                                    
Stated value percentage     8.00% 8.00%                                    
Series B Preferred Stock [Member] | Purchase Agreement [Member] | Beneficiary [Member]                                            
Class of Stock [Line Items]                                            
Ownership percentage     19.90% 19.90%                                    
Series B Preferred Stock [Member] | Purchase Agreement [Member] | Maximum [Member]                                            
Class of Stock [Line Items]                                            
Stated value percentage     15.00% 15.00%                                    
Series B Convertible Redeemable Preferred Stock [Member]                                            
Class of Stock [Line Items]                                            
Stock issued during period shares new issues           1,197,770                                
Number of conversion of shares   25       25                                
Dividends           $ 233,441                                
Series C Preferred Stock [Member]                                            
Class of Stock [Line Items]                                            
Debt settled                                 $ 2,234,232          
Series C Convertible Note [Member]                                            
Class of Stock [Line Items]                                            
Issuance of common shares from shares to be issued