XML 45 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Liabilities: Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions (Tables)
3 Months Ended 12 Months Ended
Sep. 30, 2017
Mar. 31, 2017
Tables/Schedules    
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

 

Assumptions

Dividend yield

0.00%

Risk-free rate for term

0.62% – 1.14%

Volatility

103% – 118%

Remaining terms (Years)

0.01– 1.0

Stock price ($ per share)

$2.50 and $2.70

 

Assumptions

 As at March 31, 2017

 As at March 31, 2016

 As at December 31, 2016

 As at December 31, 2015

Dividend yield

0.00%

0.00%

0.00%

0.00%

Risk-free rate for term

0.62% – 0.91%

0.21% - 0.59%

0.44% – 0.62%

0.33% - 0.72%

Volatility

103% – 106%

100% - 105%

101% – 105%

98% - 100%

Remaining terms (Years)

0.01 – 1.0

1 - 1.5

0.21 – 1.0

1.72 - 2.0

Stock price ($ per share)

$2.50 and $2.58

$2.55 and $2.48

$1.49 and $3.00

$2.00