XML 43 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Convertible Promissory Notes: Schedule of Debt (Tables)
3 Months Ended 12 Months Ended
Sep. 30, 2017
Mar. 31, 2017
Tables/Schedules    
Schedule of Debt

 

Accreted value of convertible promissory notes as of March 31, 2017

   $                1,556,990 

Accretion expense

                         879,416 

 

Conversion of notes transferred to equity (Note 7, c)

                   (2,436,406)

Face value of convertible promissory notes as of September 30, 2017

   $                                - 

 

 

 As at March 31, 2017

 As at December 31, 2016

 $

 $

Face value of convertible promissory notes issued

      2,455,000 

       2,230,000 

Day one derivative loss recognized during the year

            35,249 

             26,309 

Discount recognized at issuance due to embedded derivatives

     (1,389,256)

     (1,155,660)

Cash financing costs

        (174,800)

         (155,300)

Accretion expense

          630,797 

           363,363 

Accreted value of convertible promissory notes

       1,556,990 

       1,308,712