XML 49 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
6. Derivative Liabilities: Schedule of Derivative Assets at Fair Value (Details) - USD ($)
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Derivative liabilities [1] $ 4,074,312 $ 2,163,884    
Convertible Notes Warrants        
Derivative liabilities   1,680,361 $ 1,423,650 $ 480,952
Derivative Liability, Fair Value, Gross Liability     233,597 1,155,660
Transferred to equity upon conversion of the notes       (1,538,934)
Change in Fair Value of Derivatives   20,588 23,114 1,325,972
Transferred to Equity Upon Conversion of Notes   (1,700,949)    
Broker Warrants        
Derivative liabilities 463,982 144,221 87,708 80,268
Derivative Liability, Fair Value, Gross Liability   385,635 104,627  
Change in Fair Value of Derivatives   (65,874) (48,114) 7,440
Private Placement Investor Warrants        
Derivative liabilities 3,610,330 339,302    
Derivative Liability, Fair Value, Gross Liability   3,183,614 339,308  
Change in Fair Value of Derivatives   87,414 (6)  
Total        
Derivative liabilities $ 4,074,312 2,163,884 1,511,358 561,220
Derivative Liability, Fair Value, Gross Liability   3,569,249 677,532 1,155,660
Transferred to equity upon conversion of the notes       (1,538,934)
Change in Fair Value of Derivatives   42,128 $ (25,006) $ 1,333,412
Transferred to Equity Upon Conversion of Notes   $ (1,700,949)    
[1] See Note 6