XML 1055 R43.htm IDEA: XBRL DOCUMENT

6. Derivative Liabilities: Schedule of Derivative Assets at Fair Value (Details) - USD ($)	Mar. 31, 2017	Dec. 31, 2016	Dec. 31, 2015
Convertible Notes Warrants
Derivative Liability, Current	$ 1,680,361	$ 1,423,650	$ 480,952
Derivative Liability, Fair Value, Gross Liability		233,597	1,155,660
Transferred to equity upon conversion of the notes			(1,538,934)
Change in Fair Value of Derivatives		23,114	1,325,972
Broker Warrants
Derivative Liability, Current	144,221	87,708	80,268
Derivative Liability, Fair Value, Gross Liability		104,627
Change in Fair Value of Derivatives		(48,114)	7,440
Private Placement Investor Warrants
Derivative Liability, Current	339,302
Derivative Liability, Fair Value, Gross Liability		339,308
Change in Fair Value of Derivatives		(6)
Total
Derivative Liability, Current	$ 2,163,884	1,511,358	561,220
Derivative Liability, Fair Value, Gross Liability		677,532	1,155,660
Transferred to equity upon conversion of the notes			(1,538,934)
Change in Fair Value of Derivatives		$ (25,006)	$ 1,333,412

Fair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.

+ References+ Details