XML 45 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
6. Derivative Liabilities: Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions (Tables)
3 Months Ended
Mar. 31, 2017
Tables/Schedules  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

 

Assumptions

 As at March 31, 2017

 As at March 31, 2016

 As at December 31, 2016

 As at December 31, 2015

Dividend yield

0.00%

0.00%

0.00%

0.00%

Risk-free rate for term

0.62% – 0.91%

0.21% - 0.59%

0.44% – 0.62%

0.33% - 0.72%

Volatility

103% – 106%

100% - 105%

101% – 105%

98% - 100%

Remaining terms (Years)

0.01 – 1.0

1 - 1.5

0.21 – 1.0

1.72 - 2.0

Stock price ($ per share)

$2.50 and $2.58

$2.55 and $2.48

$1.49 and $3.00

$2.00