XML 1044 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
7. Derivative Liabilities: Schedule of Derivative Assets at Fair Value (Tables)
12 Months Ended
Dec. 31, 2016
Tables/Schedules  
Schedule of Derivative Assets at Fair Value

 

 

Convertible Notes

Broker Warrants

Total

Derivative liabilities as at December 31, 2015

$ 480,952

$ 80,268

$ 561,220

Derivative fair value at issuance (note 6)

1,155,660

-

1,155,660

Transferred to equity

upon conversion of notes (Notes 6 and 8)

(1,538,934)

 

(1,538,934)

Change in fair value of derivatives

1,325,972

7,440

1,333,412

Derivative liabilities as at December 31, 2016

 $ 1,423,650

$ 87,708

$ 1,511,358