XML 23 R12.htm IDEA: XBRL DOCUMENT v3.5.0.2
7. Convertible Promissory Notes
6 Months Ended
Jun. 30, 2016
Notes  
7. Convertible Promissory Notes

7. CONVERTIBLE PROMISSORY NOTES

 

Pursuant to a term sheet offering of $2,000,000, the Company during the year ended December 31, 2015 issued convertible promissory notes to various accredited investors amounting to $1,368,978. These notes have a maturity date of 24 months and carry annual interest rate of 11%. The note holders have the right until any time until the note is fully paid, to convert any outstanding and unpaid principal portion of the note, and accrued interest, into fully paid and non-assessable shares of Common Stock. The note has a conversion price initially set at $1.78. Upon any future financings completed by the Company, the conversion price will reset to 75% of the future financing pricing. These notes do not contain prepayment penalties upon redemption.  These notes are secured by all of the present and after acquired property of the Company.    However, the Company can force conversion of these notes, if during the term of the agreement, the Company completes a public listing and the Common Share price exceeds the conversion price for at least 20 consecutive trading days. At the closing of the Notes, the Company issued cash (7%) and warrants (7% of the number of Common Shares into which the Notes may be converted) to a broker. The broker received 3% in cash and warrants for those investors introduced by the Company.  The warrants have a term of 24 months and a similar reset provision based on future financings. 

 

In June 2016, Biotricity commenced a bridge offering of up to an aggregate of $1,000,000 of convertible promissory notes to various investors amounting to $875,000. These notes have a maturity date of 12 months and carry an annual interest rate of 10%. The Bridge Notes principal is paid in cash and interest at 100% of the average 3 trading days volume weighted average price (“VWAP”) over the last 10 trading days plus an embedded warrant at maturity. All of the outstanding principal and accrued interest shall convert (“Forced Conversion”) into units/securities upon the consummation of a Qualified Financing, based upon the lesser of: (i) $1.65 per units/securities and (ii) the quotient obtained by dividing (x) the balance on the Forced Conversion date multiplied by 1.20 by (y) the actual price per unit/security in the Qualified Financing. Upon the Forced Conversion Date, the holders shall further be issued warrants exercisable into a number of shares of Common Stock equal to the number of Conversion Shares (but, in the case of units of securities, the primary equity security or the number of shares of Common Stock underlying the primary security if the primary security is not Common Stock).

 

The embedded conversion features and reset feature in the notes and broker warrants have been accounted for as a derivative liability based on FASB guidance (refer Note 8).

 

The movement in convertible promissory notes during the period ended June 30, 2016 is as follows:

 

 

$

Accreted value of convertible promissory notes as at December 31, 2015

           783,778 

Face value of convertible promissory notes issued

           175,000 

Discount recognised at issuance due to embedded derivatives

           (74,855)

Accretion expense

             73,572 

Accreted value of convertible promissory notes as at March 31, 2016

           957,495 

Face value of convertible promissory notes issued

           700,000 

Discount recognised at issuance due to embedded derivatives

         (236,444)

Accretion expense

           120,531 

Accreted value of convertible promissory notes as at June 30, 2016

        1,541,582 

 

These convertible notes have been presented on the balance sheet as follows:

 

 

$

Current

                       612,592

Non-current

                       928,990

 

                    1,541,582

 

As explained in detail in Note 9, all convertible promissory notes outstanding as of February 2, 2016 were exchanged/adjusted pursuant to the Exchange Agreement effective February 2, 2016.