XML 45 R35.htm IDEA: XBRL DOCUMENT v3.4.0.3
7. Convertible Promissory Notes: Convertible Debt (Tables)
12 Months Ended
Dec. 31, 2015
Tables/Schedules  
Convertible Debt

 

 

$

Face value of convertible promissory notes issued during the year

       1,368,978 

Discount recognised at issuance due to embedded derivatives

        (479,479)

Cash issuance costs

          (79,829)

Fair value of broker warrants at issuance

          (85,767)

Accretion expense for the year

             59,875 

Accreted value of convertible promissory notes as at December 31, 2015

           783,778