XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Interim Statements of Mezzanine Equity and Stockholders' Deficiency - USD ($)
Preferred Stock [Member]
Preferred Stock [Member]
Restatement [Member]
Common Stock [Member]
Common Stock [Member]
Restatement [Member]
Shares to be Issued [Member]
Shares to be Issued [Member]
Restatement [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Restatement [Member]
AOCI Attributable to Parent [Member]
AOCI Attributable to Parent [Member]
Restatement [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Restatement [Member]
Total
Restatement [Member]
Series B Convertible Redeemable Preferred Stock [Member]
Mezzanine Equity [Member]
Balance at Mar. 31, 2023 $ 7   $ 8,753   $ 24,999   $ 92,844,478   $ (152,797)   $ (112,570,825)   $ (19,845,385)      
Temporary equity, shares at Mar. 31, 2023                              
Temporary equity, value at Mar. 31, 2023                            
Balance, shares at Mar. 31, 2023 6,305   8,752,510   3,955                      
Issuance of common shares to adjust for rounding effect of Reverse Split [Note 9]   $ 21     (21)            
Issuance of common shares to adjust for rounding effect of Reverse Split, shares     20,846                          
Issuance of mezzanine equity [Note 9]               $ 1,860,554 1,860,554
Issuance of mezzanine equity [Note 9], shares                             330  
Issuance of common shares for private placement [Note 9]   $ 37     119,248       119,285      
Issuance of common shares for private placement, shares     36,897                          
Issuance of warrants for brokers [Note 9]       141,070       141,070      
Conversion of mezzanine equity into common shares [Note 9], shares   $ 612   $ 228,786   353,907       583,305      
Conversion of mezzanine equity into common shares [Note 9], shares     612,062   320,321                      
Issuance of shares for services [Note 9]   $ 92   $ 15,280   100,755       116,127      
Issuance of shares for services [Note 9], shares     92,125   20,000                      
Stock based compensation - ESOP [Note 9]       1,025,930       1,025,930      
Translation adjustment         185,175     185,175      
Net loss before dividends for the period           (14,094,283)   (14,094,283)      
Preferred stock dividends           (834,677)   (834,677)      
Issuance of warrants for private placement holders [Note 9]       1,137,716       1,137,716      
Conversion of mezzanine equity into common shares, shares                             (65)  
Conversion of mezzanine equity into common shares                             $ (371,634) (371,634)
Balance at Mar. 31, 2024 $ 7   $ 9,515   $ 269,065   95,723,083   32,378   (127,499,785)   (31,465,737)      
Temporary equity, shares at Mar. 31, 2024                             265  
Temporary equity, value at Mar. 31, 2024                             $ 1,488,920 1,488,920
Balance, shares at Mar. 31, 2024 6,305   9,514,440   344,276                      
Issuance of mezzanine equity [Note 9]                           $ 1,082,999 1,082,999
Issuance of mezzanine equity [Note 9], shares                             220  
Issuance of common shares from at-the-market transaction [Note 9]     $ 98       125,129           125,227      
Issuance of common shares from at-the-market transaction [Note 9], shares     97,811                          
Conversion of mezzanine equity into common shares [Note 9], shares     $ 1,436       474,043           475,479   $ (285,814) (285,814)
Conversion of mezzanine equity into common shares [Note 9], shares                             (50)  
Conversion of mezzanine equity into common shares [Note 9], shares     1,436,267                          
Conversion of preferred shares into common shares [Note 9] $ (6)   $ 8,952       4,925,756           4,934,702      
Conversion of preferred shares into common shares [Note 9], shares (6,104)   8,952,170                          
Conversion of convertible notes into common shares [Note 9]     $ 1,345   $ 386,408   1,895,464           2,283,217      
Conversion of convertible notes into common shares [Note 9], shares     1,344,709   408,845                      
Issuance of shares for services [Note 9]     $ 70   $ 27,640   53,410           81,120      
Issuance of shares for services [Note 9], shares     70,000   50,000                      
Issuance of shares for settlement of accounts payable [Note 9]     $ 1,000       989,408           990,408      
Issuance of shares for settlement of accounts payable [Note 9], shares     1,000,413                          
Stock based compensation - ESOP [Note 9]             115,863           115,863      
Translation adjustment                 (105,793)       (105,793)      
Net loss before dividends for the period                     (5,256,288)   (5,256,288)      
Preferred stock dividends                     (290,353)   (290,353)      
Deemed Dividend [Note 9]                     (3,054,680)   (3,054,680)      
Issuance of common shares from shares to be issued [Note 9]     $ 608   $ (540,576)   539,968                
Issuance of common shares from shares to be issued [Note 9], shares     608,123   (608,123)                      
Balance at Sep. 30, 2024 $ 1   $ 23,024   $ 142,537   104,842,124   (73,415)   (136,101,106)   (31,166,835)      
Temporary equity, shares at Sep. 30, 2024                             435  
Temporary equity, value at Sep. 30, 2024                             $ 2,286,105 2,286,105
Balance, shares at Sep. 30, 2024 201   23,023,933   194,998                      
Balance at Mar. 31, 2024 $ 7   $ 9,515   $ 269,065   95,723,083   32,378   (127,499,785)   (31,465,737)      
Temporary equity, shares at Mar. 31, 2024                             265  
Temporary equity, value at Mar. 31, 2024                             $ 1,488,920 1,488,920
Balance, shares at Mar. 31, 2024 6,305   9,514,440   344,276                      
Issuance of mezzanine equity [Note 9]               $ 1,082,999 1,082,999
Issuance of mezzanine equity [Note 9], shares                             220  
Issuance of common shares from at-the-market transaction [Note 9]   $ 98     125,129       125,227      
Issuance of common shares from at-the-market transaction [Note 9], shares     97,811                          
Conversion of mezzanine equity into common shares [Note 9], shares   $ 4,365   $ (228,786)   1,240,257       1,015,836   $ (571,630) (571,630)
Conversion of mezzanine equity into common shares [Note 9], shares                             (100)  
Conversion of mezzanine equity into common shares [Note 9], shares     4,365,022   (320,321)                      
Conversion of preferred shares into common shares [Note 9] $ (6)   $ 8,952     4,925,756       4,934,702      
Conversion of preferred shares into common shares [Note 9], shares (6,104)   8,952,170                          
Conversion of convertible notes into common shares [Note 9]   $ 1,595   $ 259,245   2,170,338       2,431,178      
Conversion of convertible notes into common shares [Note 9], shares     1,595,445   577,644                      
Issuance of shares for services [Note 9]   $ 717   $ (15,280)   335,446       $ 320,883      
Issuance of shares for services [Note 9], shares     716,666   (20,000)               716,666      
Issuance of shares for settlement of accounts payable [Note 9]   $ 1,000     989,408       $ 990,409      
Issuance of shares for settlement of accounts payable [Note 9], shares     1,000,413                          
Stock based compensation - ESOP [Note 9]       1,461,698       1,461,698      
Translation adjustment         113,414     113,414      
Net loss before dividends for the period           (8,421,179)   (8,421,179)      
Preferred stock dividends           (466,141)   (466,141)      
Deemed Dividend [Note 9]           (3,054,680)   (3,054,680)      
Balance at Mar. 31, 2025 $ 1 $ 1 $ 26,243 $ 26,243 $ 284,244 $ 284,244 106,971,115 $ 107,123,300 145,792 $ (6,393) (139,441,785) $ (139,441,785) (32,014,390) $ (32,014,390)    
Temporary equity, shares at Mar. 31, 2025                             385  
Temporary equity, value at Mar. 31, 2025                             $ 2,000,290 2,000,290
Balance, shares at Mar. 31, 2025 201   26,241,967   581,599                      
Balance at Jun. 30, 2024 $ 1   $ 21,645   $ 359,709   104,231,071   55,961   (134,448,077)   (29,779,690)      
Temporary equity, shares at Jun. 30, 2024                             405  
Temporary equity, value at Jun. 30, 2024                             $ 2,186,203 2,186,203
Balance, shares at Jun. 30, 2024 201   21,645,068   321,757                      
Issuance of mezzanine equity [Note 9]                           $ 242,809 242,809
Issuance of mezzanine equity [Note 9], shares                             55  
Conversion of mezzanine equity into common shares [Note 9], shares     $ 1,091       242,666           243,757   $ (142,907) (142,907)
Conversion of mezzanine equity into common shares [Note 9], shares                             (25)  
Conversion of mezzanine equity into common shares [Note 9], shares     1,091,063                          
Conversion of convertible notes into common shares [Note 9]         $ 74,618               74,618      
Conversion of convertible notes into common shares [Note 9], shares         121,043                      
Issuance of shares for services [Note 9]         $ 20,000               20,000      
Issuance of shares for services [Note 9], shares         40,000                      
Stock based compensation - ESOP [Note 9]             56,885           56,885      
Translation adjustment                 (129,376)       (129,376)      
Net loss before dividends for the period                   (1,561,768)   (1,561,768)      
Preferred stock dividends                     (91,261)   (91,261)      
Issuance of common shares from shares to be issued [Note 9]     $ 288   $ (311,790)   311,502                
Issuance of common shares from shares to be issued [Note 9], shares     287,802   (287,802)                      
Balance at Sep. 30, 2024 $ 1   $ 23,024   $ 142,537   104,842,124   (73,415)   (136,101,106)   (31,166,835)      
Temporary equity, shares at Sep. 30, 2024                             435  
Temporary equity, value at Sep. 30, 2024                             $ 2,286,105 2,286,105
Balance, shares at Sep. 30, 2024 201   23,023,933   194,998                      
Balance at Mar. 31, 2025 $ 1 1 $ 26,243 26,243 $ 284,244 284,244 106,971,115 107,123,300 145,792 (6,393) (139,441,785) (139,441,785) (32,014,390) (32,014,390)    
Temporary equity, shares at Mar. 31, 2025                             385  
Temporary equity, value at Mar. 31, 2025                             $ 2,000,290 2,000,290
Balance, shares at Mar. 31, 2025 201   26,241,967   581,599                      
Balance at Jun. 30, 2025 $ 1   $ 26,729   $ 284,244   107,128,749   (42,562)   (140,196,078)   (32,798,917)      
Temporary equity, shares at Jun. 30, 2025                             385  
Temporary equity, value at Jun. 30, 2025                             $ 2,000,290 2,000,290
Balance, shares at Jun. 30, 2025 201   26,728,441   581,599                      
Balance at Mar. 31, 2025 $ 1 1 $ 26,243 26,243 $ 284,244 284,244 106,971,115 107,123,300 145,792 (6,393) (139,441,785) (139,441,785) (32,014,390) (32,014,390)    
Temporary equity, shares at Mar. 31, 2025                             385  
Temporary equity, value at Mar. 31, 2025                             $ 2,000,290 2,000,290
Balance, shares at Mar. 31, 2025 201   26,241,967   581,599                      
Conversion of mezzanine equity into common shares [Note 9], shares     710     142,865       143,575 $ (250,000) (250,000)
Conversion of mezzanine equity into common shares [Note 9], shares                             (25)  
Conversion of mezzanine equity into common shares [Note 9], shares     710,313                        
Stock based compensation - ESOP [Note 9]         11,936       11,936    
Translation adjustment           (26,883)     (26,883)    
Net loss before dividends for the period             (1,362,890) (1,362,890) (1,362,890)    
Preferred stock dividends             $ (163,726)   $ (163,726)    
Balance at Sep. 30, 2025 $ 1   $ 26,953   $ 284,244   107,278,101   (33,276)   (140,968,401)   (33,412,378)      
Temporary equity, shares at Sep. 30, 2025                             360  
Temporary equity, value at Sep. 30, 2025                             $ 1,750,290 1,750,290
Balance, shares at Sep. 30, 2025 201   26,952,280   581,599                      
Balance at Jun. 30, 2025 $ 1   $ 26,729   $ 284,244   107,128,749   (42,562)   (140,196,078)   (32,798,917)      
Temporary equity, shares at Jun. 30, 2025                             385  
Temporary equity, value at Jun. 30, 2025                             $ 2,000,290 2,000,290
Balance, shares at Jun. 30, 2025 201   26,728,441   581,599                      
Conversion of mezzanine equity into common shares [Note 9], shares   $ 224     143,351       143,575   $ (250,000) (250,000)
Conversion of mezzanine equity into common shares [Note 9], shares                             (25)  
Conversion of mezzanine equity into common shares [Note 9], shares     223,839                          
Stock based compensation - ESOP [Note 9]       6,001       6,001      
Translation adjustment         9,286     9,286      
Net loss before dividends for the period           (690,913)   (690,913)      
Preferred stock dividends           (81,410)   (81,410)      
Balance at Sep. 30, 2025 $ 1   $ 26,953   $ 284,244   $ 107,278,101   $ (33,276)   $ (140,968,401)   $ (33,412,378)      
Temporary equity, shares at Sep. 30, 2025                             360  
Temporary equity, value at Sep. 30, 2025                             $ 1,750,290 $ 1,750,290
Balance, shares at Sep. 30, 2025 201   26,952,280   581,599