XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
REVENUE $ 3,885,795 $ 3,266,846 $ 7,759,788 $ 6,468,589
Cost of Revenue 704,297 807,672 1,461,490 1,646,247
GROSS PROFIT 3,181,498 2,459,174 6,298,298 4,822,342
EXPENSES        
Selling, general and administrative expenses 2,304,881 2,248,864 4,443,573 5,214,983
Research and development expenses 602,798 517,982 1,298,961 1,031,877
TOTAL OPERATING EXPENSES 2,907,679 2,766,846 5,742,534 6,246,860
PROFIT (LOSS) FROM OPERATIONS 273,819 (307,672) 555,764 (1,424,518)
Other income/(expense) [Note 3] 106,599 36,314 173,270 (193,486)
Interest expense (860,419) (752,075) (1,710,673) (1,520,748)
Gain/(Loss) upon convertible promissory notes conversion and redemption [Note 8] (4,690) 8,433 (132,301)
Accretion and amortization expenses (202,141) (339,888) (355,713) (1,484,616)
Change in fair value of derivative liabilities [Note 8] (8,771) (193,757) (33,971) (500,619)
NET LOSS BEFORE INCOME TAXES (690,913) (1,561,768) (1,362,890) (5,256,288)
Income taxes
NET LOSS BEFORE DIVIDENDS (690,913) (1,561,768) (1,362,890) (5,256,288)
Preferred Stock Dividends (81,410) (91,261) (163,726) (290,353)
Deemed Dividend (3,054,680)
Accretion to Series B Preferred Shares      
NET LOSS ATTRIBUTABLE TO COMMON STOCKLHOLDERS (772,323) (1,653,029) (1,526,616) (8,601,321)
Translation adjustment 9,286 (129,376) (26,883) (105,793)
COMPREHENSIVE LOSS $ (763,037) $ (1,782,405) $ (1,553,499) $ (8,707,114)
LOSS PER SHARE, BASIC $ (0.029) $ (0.073) $ (0.057) $ (0.469)
LOSS PER SHARE, DILUTED $ (0.029) $ (0.073) $ (0.057) $ (0.469)
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC 26,767,370 22,493,626 26,767,370 18,354,277
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - DILUTED 26,767,370 22,493,626 26,767,370 18,354,277