XML 56 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
STOCKHOLDERS’ DEFICIENCY (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jul. 11, 2024
Sep. 19, 2023
Dec. 21, 2021
Oct. 31, 2024
Dec. 31, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Nov. 30, 2024
Sep. 30, 2024
Feb. 02, 2016
Class of Stock [Line Items]                              
Common stock shares authorized         125,000,000 125,000,000     125,000,000   125,000,000        
Common stock, par value         $ 0.001 $ 0.001     $ 0.001   $ 0.001        
Preferred stock, shares authorized         10,000,000 10,000,000     10,000,000   10,000,000        
Preferred stock convertible conversion price         $ 0.001       $ 0.001            
Common stock, shares issued         24,394,442 9,353,768     24,394,442   9,353,768        
Common stock, other shares, outstanding         160,672 160,672     160,672   160,672        
Debt instrument redemption price percentage                 110.00%            
Face value     $ 12,400,000                        
Issuance of preferred shares, net                 $ 1,732,532 $ 1,900,000          
Number of issued shares       1,751,502                      
fair value of common shares               119,285          
Debt conversion description                       The redemption price was determined in accordance with the Series B note agreement, where the Company has an option to redeem the note at 115% of its principal value instead of converting the note upon receipt of a conversion notice. The difference between the redemption cash payment and the book value of the note redeemed, including the derivative liability associated to the note      
Conversion of common shares                 (428,722) $ (228,727)          
Temporary equity value reduction         142,908       428,722            
Reduced accrued dividends liability         25,116       $ 53,554            
Shares issue       100,000         100,000            
Consultant contract remuneration       $ 26,000         $ 26,000            
Instrument amount                     $ 2,962,386        
Loss on debt conversion                 $ 249,093            
Number of stock issued during the period convertible, shares                 97,811   36,897        
Gross proceeds from issuance of common stock                 $ 125,227   $ 123,347        
Issuance of warrants     $ 198,713                        
Number of shares sold                   36,897          
Gross proceeds                   $ 123,347          
Net proceeds                   $ 119,285          
Percentage of placement fee and other issuance expenses                   3.00%          
Number of additional shares issued                   20,846          
Shares to be issued with fair value         30,000   $ 45,947   $ 111,120 $ 45,947          
Number of warrants issued                            
Exercise price                         $ 0.50    
Derivative liabilities         $ 1,507,271 $ 1,435,668     $ 1,507,271   $ 1,435,668        
Stock-based compensation                 $ 172,802 $ 544,655          
2016 Equity Incentive Plan [Member]                              
Class of Stock [Line Items]                              
Share based payment award number of shares authorized                             1,241,422
Stock options granted         250,000   0   291,559 0          
Stock-based compensation         $ 56,885   $ 170,140   $ 115,863 $ 544,655          
2023 Equity Incentive Plan [Member]                              
Class of Stock [Line Items]                              
Share based payment award number of shares available for issuance                       5,000,000      
General and Administrative Expense [Member]                              
Class of Stock [Line Items]                              
Issuance of shares for services                 170,000            
Issuance of warrants                 $ 111,400            
Series C Notes [Member]                              
Class of Stock [Line Items]                              
Converted instrument shares issued         456,601       2,210,155            
fair value of common shares         $ 118,519       $ 2,401,736            
Debt conversion description                 the notes would convert into common stock at the applicable “Mandatory Conversion Price”, if either (i) on each of any twenty consecutive trading days (the “Measurement Period”) (A) the closing price of the common stock on the applicable trading market is at least $18.00 per share and (B) the dollar value of average daily trades of the common stock on the applicable Trading Market is at least $400,000 per Trading Day; or (ii) upon the closing of a Qualified Financing, provided that the dollar value of average daily trades of the common stock on each of the ten (10) consecutive trading days following such closing is at least $400,000 per trading day. Mandatory Conversion Price means, in the case of a Mandatory Conversion under situation (i) above, seventy percent (70%) of the VWAP over the Measurement Period, or in the case of a Mandatory Conversion under situation (ii) above, eighty percent (80%) of the gross sale price per share of common stock (or conversion or exercise price per share of common stock of any common stock Equivalents) sold in a Qualified Financing            
Instrument amount         55,000       $ 1,487,700            
Debt instrument accrued interest         14,973       237,230            
Derivative liability         18,330       509,302            
Debt instrument accrued interest         $ 30,216       $ 167,504            
Number of obligation shares to be issued related to conversion         577,544       577,544            
Preferred Stock [Member]                              
Class of Stock [Line Items]                              
Preferred stock, shares authorized         9,979,400 9,979,400     9,979,400   9,979,400        
Preferred stock convertible conversion price         $ 0.001 $ 0.001     $ 0.001   $ 0.001        
Shares outstanding         201 6,305 6,305 6,305 201 6,305 6,305 6,305   201  
Preferred stock, shares issued         1 1     1   1        
Preferred stock, shares outstanding         1 1     1   1        
fair value of common shares                          
Shares to be issued with fair value                        
Common Stock [Member]                              
Class of Stock [Line Items]                              
Shares outstanding         24,555,114 9,514,440 9,419,629 8,810,253 24,555,114 9,419,629 9,514,440 8,752,510   23,023,933  
Number of issued shares         70,000       678,123 57,743          
fair value of common shares         $ 70       $ 678 $ 58          
Number of conversion of shares         1,431,181 320,321 612,062   2,867,448            
Conversion of common shares           $ 142,908 $ 228,727                
Accrued dividends liability             16,789     $ 16,789          
Related to the shares         $ 96,053 $ 75,523 $ 119,359   $ 256,725            
Issuance of shares for settlement of accounts payable                 1,000,413            
Issuance of shares for settlement of accounts payable, value                 $ 741,316            
Issuance of shares for services         30,000   47,125   100,000 47,125          
Shares to be issued with fair value         $ 30   $ 47   $ 100 $ 47          
Shares to be Issued [Member]                              
Class of Stock [Line Items]                              
Shares outstanding         1,005,939 344,276 3,955 3,955 1,005,939 3,955 344,276 3,955   194,998  
Number of issued shares         (70,000)       (678,123)            
fair value of common shares         $ (42,920)       $ (583,496)          
Number of conversion of shares         394,340       394,340            
Issuance of shares for services         30,000       80,000            
Shares to be issued with fair value         $ 15,000     $ 42,640          
Note Holder Warrant [Member]                              
Class of Stock [Line Items]                              
Number of warrants issued             868,098                
Placement Agent Warrants [Member]                              
Class of Stock [Line Items]                              
Number of warrants issued             69,062                
Exercise price             $ 2.09     $ 2.09          
Note Holder [Member]                              
Class of Stock [Line Items]                              
Exercise price             $ 4.18     $ 4.18          
Warrant [Member]                              
Class of Stock [Line Items]                              
Derivative liabilities             $ 1,652,572     $ 1,652,572          
Purchase Agreement [Member] | Beneficiary [Member]                              
Class of Stock [Line Items]                              
Ownership percentage   4.99%                          
Shareholders [Member]                              
Class of Stock [Line Items]                              
Common stock, shares issued         24,394,442 9,353,768     24,394,442   9,353,768        
Shareholders [Member] | Exchange Agreement [Member]                              
Class of Stock [Line Items]                              
Shares outstanding         24,555,114 9,514,440     24,555,114   9,514,440        
Series A Preferred Stock [Member]                              
Class of Stock [Line Items]                              
Preferred stock, shares authorized         20,000 20,000     20,000   20,000        
Preferred stock convertible conversion price         $ 0.001 $ 0.001     $ 0.001   $ 0.001        
Preferred stock, shares issued         200 6,304 6,304   200 6,304 6,304        
Preferred stock, shares outstanding         200 6,304 6,304   200 6,304 6,304        
Preferred stock, liquidation preference         $ 1,000       $ 1,000            
Preferred stock dividend rate percentage                 12.00%            
Debt instrument redemption price percentage                 5.00%            
Preferred stock convertible conversion price         $ 0.001       $ 0.001            
Volume weighted average price percentage                 15.00%            
Face value         $ 6,104,444       $ 6,104,444            
Accrued dividends         1,071,542       $ 1,071,542            
Converted instrument shares issued                 8,952,170            
Deposit liabilities, accrued interest         $ (7,984,463)       $ (7,984,463)            
Stock redeemed or called during period, value                 (11,039,142)            
Investment company, dividend distribution                 $ 3,054,679            
Initial conversion price   $ 3.50                          
Series B Preferred Stock [Member]                              
Class of Stock [Line Items]                              
Preferred stock, shares authorized         600 600     600   600        
Preferred stock, shares issued   220     410 265   220 410   265        
Preferred stock, shares outstanding         410 265     410   265        
Preferred stock redemption price per share   $ 9,091           $ 9,091              
Issuance of preferred shares, net   $ 1,900,000           $ 1,900,000              
Number of issued shares         1,431,181       2,867,448            
Debt conversion description   Holders may elect to convert shares of Series B Preferred Stock to common stock at an alternate conversion price equal to 80% (or 70% if the Company’s common stock is suspended from trading on or delisted from a principal trading market or if the Company has effected a reverse split of the common stock) of the lowest daily volume weighed average price of the common stock during the Alternate Conversion Measuring Period (as defined in the Certificate of Designations). In the event the Company receives a conversion notice that elects an alternate conversion price, the Company may, at its option, elect to satisfy its obligation under such conversion with payment in cash in an amount equal to 110% of the conversion amount.                          
Number of conversion of shares         25 25 40   75            
Stock issued during period shares conversion of convertible securities         25       75            
Issuance of common shares from shares to be issued               320,321            
Series B Preferred Stock [Member] | Preferred Stock [Member]                              
Class of Stock [Line Items]                              
Number of issued shares           110     220            
fair value of common shares         $ 925,000     $ 1,732,532            
Series B Preferred Stock [Member] | Purchase Agreement [Member]                              
Class of Stock [Line Items]                              
Preferred stock convertible conversion price   $ 10,000                          
Preferred stock, shares issued   600                          
Debt instrument redemption price percentage   110.00%                          
Stated value percentage   8.00%                          
Series B Preferred Stock [Member] | Purchase Agreement [Member] | Beneficiary [Member]                              
Class of Stock [Line Items]                              
Ownership percentage   19.90%                          
Series B Preferred Stock [Member] | Purchase Agreement [Member] | Maximum [Member]                              
Class of Stock [Line Items]                              
Stated value percentage   15.00%                          
Series B Convertible Redeemable Preferred Stock [Member]                              
Class of Stock [Line Items]                              
Number of issued shares       1,197,770                      
Number of conversion of shares 25     25                      
Dividends       $ 233,441,000                      
Series C Preferred Stock [Member]                              
Class of Stock [Line Items]                              
Number of conversion of shares                 2,210,155            
Shares recognised as obligation                 577.644            
Debt settled         $ 88,303       $ 2,234,232            
Series C Convertible Note [Member]                              
Class of Stock [Line Items]                              
Issuance of common shares from shares to be issued