XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES            
Net loss $ (1,561,768) $ (3,690,840) $ (5,256,288) $ (7,103,722)    
Adjustments to reconcile net loss to net cash used in operations:            
Stock based compensation     115,863 374,515    
Issuance of shares for services     81,120    
Issuance of warrants for services        
Accretion and amortization expenses 339,888 596,420 1,484,616 1,153,639    
Change in fair value of derivative liabilities 193,757 18,783 500,619 (82,669)    
(Gain) loss upon convertible promissory notes conversion and redemption     132,301 (13,132)    
Other expense regarding loss on debt modification     59,161    
Property and equipment depreciation     2,977 2,977    
Non-cash lease expense     198,275 178,320    
Changes in operating assets and liabilities:            
Accounts receivable, net     39,873 (411,440)    
Inventory     61,841 208,810    
Deposits and other receivables     (265,190) 348,388    
Accounts payable and accrued liabilities     1,012,694 1,062,999    
Net cash used in operating activities     (1,891,299) (4,222,154)    
CASH FLOWS FROM FINANCING ACTIVITIES            
Issuance of common shares, net     125,221 119,285 $ 119,285  
Issuance of preferred shares, net     1,732,532 1,900,000    
Proceeds from convertible debentures, net     624,658 1,977,579    
Proceeds from short term loan and promissory notes, net     (1,125,116) 773,737 853,030 $ 1,476,121
Preferred Stock Dividend     (18,016) (11,967)    
Net cash provided by financing activities     1,339,279 4,758,634    
Net (increase) decrease in cash during the period     (552,020) 536,480    
Effect of foreign currency translation     (60,770) 92,785    
Cash, beginning of period     786,060 570,460 570,460  
Cash, end of period $ 173,270 $ 1,199,725 173,270 1,199,725 $ 786,060 $ 570,460
Supplemental disclosure of cash flow information:            
Interest paid     1,235,256 1,046,621    
Taxes