XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Mezzanine Equity and Stockholders' Deficiency (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Shares to be Issued [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Series B Convertible Redeemable Preferred Stock [Member]
Mezzanine Equity [Member]
Balance at Mar. 31, 2023 $ 7 $ 8,753 $ 24,999 $ 92,844,478 $ (152,797) $ (112,570,825) $ (19,845,385)    
Balance, shares at Mar. 31, 2023 6,305 8,752,510 3,955            
Stock based compensation - ESOP [Note 9] 374,515 374,515    
Translation adjustment 105,410 105,410    
Net loss before dividends for the period (7,103,722) (7,103,722)    
Preferred stock dividends (379,139) (379,139)    
Issuance of common stock $ 58 119,227 119,285    
Issuance of common stock, shares     57,743            
Balance at Sep. 30, 2023 $ 7 $ 8,811 $ 24,999 93,338,220 (47,387) (120,053,686) (26,729,036)    
Balance, shares at Sep. 30, 2023 6,305 8,810,248 3,955            
Balance at Jun. 30, 2023 $ 7 $ 8,753 $ 24,999 93,055,658 (328,627) (116,172,404) (23,411,614)    
Balance, shares at Jun. 30, 2023 6,305 8,752,505 3,955            
Stock based compensation - ESOP [Note 9] 163,335 163,335    
Translation adjustment 281,240 281,240    
Net loss before dividends for the period (3,690,840) (3,690,840)    
Preferred stock dividends (190,442) (190,442)    
Issuance of common stock $ 58 119,227 119,285    
Issuance of common stock, shares   57,743              
Balance at Sep. 30, 2023 $ 7 $ 8,811 $ 24,999 93,338,220 (47,387) (120,053,686) (26,729,036)    
Balance, shares at Sep. 30, 2023 6,305 8,810,248 3,955            
Balance at Mar. 31, 2024 $ 7 $ 9,515 $ 269,065 95,723,083 32,378 (127,499,785) (31,465,737)    
Temporary equity, shares at Mar. 31, 2024               265  
Temporary equity, value at Mar. 31, 2024             1,488,920 $ 1,488,920 $ 1,488,920
Balance, shares at Mar. 31, 2024 6,305 9,514,440 344,276            
Issuance of mezzanine equity [Note 9]             $ 1,082,999 $ 1,082,999
Issuance of mezzanine equity [Note 9], shares               220  
Issuance of common shares from at-the-market transaction [Note 9], shares   97,811              
Conversion of mezzanine equity into common shares [Note 9]   $ 1,436   474,043     $ 475,479    
Conversion of mezzanine equity into common shares [Note 9], shares               (50)  
Conversion of mezzanine equity into common shares [Note 9], shares   1,436,267         97,811 (285,814) (285,814)
Conversion of preferred shares into common shares [Note 9], shares (6,104) 8,952,170              
Conversion of convertible notes into common shares [Note 9]   $ 1,345 $ 386,408 1,895,464     $ 2,283,217    
Conversion of convertible notes into common shares [Note 9], shares   1,344,709 408,845            
Issuance of shares for services [Note 9]   $ 70 $ 27,640 53,410     81,120    
Issuance of shares for services [Note 9], shares   70,000 50,000            
Issuance of shares for settlement of accounts payable [Note 9], shares   1,000,413              
Stock based compensation - ESOP [Note 9]       115,863     115,863    
Translation adjustment         (105,793)   (105,793)    
Net loss before dividends for the period           (5,256,288) (5,256,288)    
Preferred stock dividends           (290,353) (290,353)    
Issuance of common stock   $ 608 $ (540,576) 539,968        
Issuance of common stock, shares   608,123 (608,123)            
Issuance of common shares from at-the-market transaction [Note 9]   $ 98   125,129     125,227    
Conversion of preferred shares into common shares [Note 9] $ (6) 8,952   4,925,756     4,934,702    
Issuance of shares for settlement of accounts payable [Note 9]   1,000   989,408     990,408    
Deemed Dividend [Note 9]           (3,054,680) (3,054,680)    
Balance at Sep. 30, 2024 $ 1 $ 23,024 $ 142,537 104,842,124 (73,415) (136,101,106) (31,166,835)    
Temporary equity, shares at Sep. 30, 2024               435  
Temporary equity, value at Sep. 30, 2024             2,286,105 $ 2,286,105 $ 2,286,105
Balance, shares at Sep. 30, 2024 201 23,023,933 194,998            
Balance at Jun. 30, 2024 $ 1 $ 21,645 $ 359,709 104,231,071 55,961 (134,448,077) (29,779,690)    
Temporary equity, shares at Jun. 30, 2024               405  
Temporary equity, value at Jun. 30, 2024               $ 2,186,203 2,186,203
Balance, shares at Jun. 30, 2024 201 21,645,068 321,757            
Issuance of mezzanine equity [Note 9]             $ 242,809 242,809
Issuance of mezzanine equity [Note 9], shares               55  
Issuance of common shares from shares to be issued [Note 9]   $ 288 $ (311,790) 311,502        
Issuance of common shares from shares to be issued [Note 9], shares   287,802 (287,802)            
Conversion of mezzanine equity into common shares [Note 9]   $ 1,091   242,666     243,757    
Conversion of mezzanine equity into common shares [Note 9], shares               (25)  
Conversion of mezzanine equity into common shares [Note 9]               $ (142,907) (142,907)
Conversion of mezzanine equity into common shares [Note 9], shares   1,091,063              
Conversion of convertible notes into common shares [Note 9]     $ 74,618       74,618    
Conversion of convertible notes into common shares [Note 9], shares     121,043            
Issuance of shares for services [Note 9]     $ 20,000       20,000    
Issuance of shares for services [Note 9], shares     40,000            
Stock based compensation - ESOP [Note 9]       56,885     56,885    
Translation adjustment         (129,376)   (129,376)    
Net loss before dividends for the period         (1,561,768) (1,561,768)    
Preferred stock dividends           (91,261) (91,261)    
Balance at Sep. 30, 2024 $ 1 $ 23,024 $ 142,537 $ 104,842,124 $ (73,415) $ (136,101,106) (31,166,835)    
Temporary equity, shares at Sep. 30, 2024               435  
Temporary equity, value at Sep. 30, 2024             $ 2,286,105 $ 2,286,105 $ 2,286,105
Balance, shares at Sep. 30, 2024 201 23,023,933 194,998