XML 56 R45.htm IDEA: XBRL DOCUMENT v3.24.3
STOCKHOLDERS’ DEFICIENCY (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 19, 2023
Dec. 21, 2021
Sep. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Mar. 31, 2024
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Feb. 02, 2016
Class of Stock [Line Items]                          
Common Stock, Shares Authorized     125,000,000 125,000,000     125,000,000   125,000,000        
Common Stock, Par or Stated Value Per Share     $ 0.001 $ 0.001     $ 0.001   $ 0.001        
Preferred Stock, Shares Authorized     10,000,000 10,000,000     10,000,000   10,000,000        
Preferred stock convertible conversion price     $ 0.001       $ 0.001            
Common stock, shares issued     22,863,261 9,353,768     22,863,261   9,353,768        
Common stock, other shares, outstanding     160,672 160,672     160,672   160,672        
Debt instrument redemption price percentage             110.00%            
Face value   $ 12,400,000                      
Issuance of preferred shares, net             $ 1,732,532 $ 1,900,000          
fair value of common shares           $ 119,285 119,285          
Debt conversion description                   The redemption price was determined in accordance to the Series B note agreement, where the Company has an option to redeem the note at 115% of its principal value instead of converting the note upon receipt of a conversion notice. The difference between the redemption cash payment and the book value of the note redeemed, including the derivative liability associated to the note      
Conversion of mezzanine equity into common shares             97,811            
Conversion of common shares             $ (285,814)          
Temporary equity value reduction     $ 142,907       285,814            
Reduced accrued dividends liability     16,219       28,438            
Instrument amount                 $ 2,962,386 $ 2,355,318      
Loss on debt conversion             $ 249,093            
Number of stock issued during the period convertible, shares             97,811   36,897        
Gross proceeds from issuance of common stock             $ 125,227   $ 123,347        
Issuance of warrants   $ 198,713                      
Number of shares issued               36,897          
Gross proceeds               $ 123,347          
Net proceeds               $ 119,285          
Percentage of placement fee and other issuance expenses               3.00%          
Number of additional shares issued               20,846          
Shares to be issued with fair value     $ 20,000       81,120            
Stock-based compensation             $ 115,863 $ 374,515          
2016 Equity Incentive Plan [Member]                          
Class of Stock [Line Items]                          
Share based payment award number of shares authorized                         1,241,422
Stock options granted     250,000     3,585 291,559 3,585          
Stock-based compensation     $ 56,885     $ 163,335 $ 115,863 $ 374,515          
2023 Equity Incentive Plan [Member]                          
Class of Stock [Line Items]                          
Share based payment award number of shares available for issuance                   5,000,000      
General and Administrative Expense [Member]                          
Class of Stock [Line Items]                          
Issuance of shares for services             70,000            
Issuance of warrants             $ 53,480            
Series C Notes [Member]                          
Class of Stock [Line Items]                          
Converted instrument shares issued     121,043       1,753,554            
fair value of common shares     $ 74,618       $ 2,283,216            
Debt conversion description             the notes would convert into common stock at the applicable “Mandatory Conversion Price”, if either (i) on each of any twenty (20) consecutive Trading Days (the “Measurement Period”) (A) the closing price of the Common Stock on the applicable Trading Market is at least $18.00 per share and (B) the dollar value of average daily trades of the Common Stock on the applicable Trading Market is at least $400,000 per Trading Day; or (ii) upon the closing of a Qualified Financing, provided that the dollar value of average daily trades of the Common Stock on the applicable National Exchange on each of the ten (10) consecutive Trading Days following such closing is at least $400,000 per Trading Day. Mandatory Conversion Price means, in the case of a Mandatory Conversion under situation (i) above, seventy percent (70%) of the VWAP over the Measurement Period, or in the case of a Mandatory Conversion under situation (ii) above, eighty percent (80%) of the gross sale price per share of Common Stock (or conversion or exercise price per share of Common Stock of any Common Stock Equivalents) sold in a Qualified Financing.            
Instrument amount     $ 45,000       $ 1,432,700            
Shares recognised as obligation     121,043                    
Debt instrument accrued interest     $ 7,810       222,257            
Derivative liability     15,357       490,972            
Debt instrument accrued interest     $ 6,451       $ 137,287            
Preferred Stock [Member]                          
Class of Stock [Line Items]                          
Preferred Stock, Shares Authorized     9,979,400 9,979,400     9,979,400   9,979,400        
Preferred stock convertible conversion price     $ 0.001 $ 0.001     $ 0.001   $ 0.001        
Shares outstanding     201 6,305   6,305 201 6,305 6,305 6,305 201 6,305  
Preferred stock, shares issued     1 1     1   1        
Preferred stock, shares outstanding     1 1     1   1        
fair value of common shares                      
Common Stock [Member]                          
Class of Stock [Line Items]                          
Shares outstanding     23,023,933 9,514,440   8,810,248 23,023,933 8,810,248 9,514,440 8,752,510 21,645,068 8,752,505  
Stock issued during period           57,743 608,123            
fair value of common shares           $ 58 $ 608          
Conversion of mezzanine equity into common shares     1,091,063 320,321 612,062   1,436,267            
Conversion of common shares       $ 142,907 $ 228,727                
Accrued dividends liability         16,789                
Related to the shares     $ 84,076 $ 75,523 $ 119,359   $ 160,672            
Issuance of shares for settlement of accounts payable             1,000,413            
Issuance of shares for settlement of accounts payable, value             $ 741,316            
Issuance of shares for services             70,000            
Shares to be issued with fair value             $ 70            
Shares to be Issued [Member]                          
Class of Stock [Line Items]                          
Shares outstanding     194,998 344,276   3,955 194,998 3,955 344,276 3,955 321,757 3,955  
Stock issued during period             (608,123) 57,743          
fair value of common shares           $ (540,576) $ 58          
Issuance of shares for services     40,000       50,000            
Shares to be issued with fair value     $ 20,000       $ 27,640            
Purchase Agreement [Member] | Beneficiary [Member]                          
Class of Stock [Line Items]                          
Ownership percentage 4.99%                        
Shareholders [Member]                          
Class of Stock [Line Items]                          
Common stock, shares issued     22,863,261 9,353,768     22,863,261   9,353,768        
Shareholders [Member] | Exchange Agreement [Member]                          
Class of Stock [Line Items]                          
Shares outstanding     23,023,933 9,514,440     23,023,933   9,514,440        
Series A Preferred Stock [Member]                          
Class of Stock [Line Items]                          
Preferred Stock, Shares Authorized     20,000 20,000     20,000   20,000        
Preferred stock convertible conversion price     $ 0.001 $ 0.001     $ 0.001   $ 0.001        
Preferred stock, shares issued     200 6,304   6,304 200 6,304 6,304        
Preferred stock, shares outstanding     200 6,304   6,304 200 6,304 6,304        
Preferred stock, liquidation preference     $ 1,000       $ 1,000            
Preferred stock dividend rate percentage             12.00%            
Debt instrument redemption price percentage             5.00%            
Preferred stock convertible conversion price     $ 0.001       $ 0.001            
Volume weighted average price percentage             15.00%            
Face value     $ 6,104,444       $ 6,104,444            
Accrued dividends     1,071,542       $ 1,071,542            
Converted instrument shares issued             8,952,170            
Deposit liabilities, accrued interest     $ 7,984,463       $ 7,984,463            
Stock redeemed or called during period, value             11,039,142            
Investment company, dividend distribution             $ 3,054,679            
Initial conversion price     $ 3.50       $ 3.50            
Series B Preferred Stock [Member]                          
Class of Stock [Line Items]                          
Preferred Stock, Shares Authorized     600 600     600   600        
Preferred stock, shares issued 220   435 265     435   265        
Preferred stock, shares outstanding     435 265     435   265        
Preferred stock redemption price per share $ 9,091                        
Issuance of preferred shares, net $ 1,900,000                        
Debt conversion description             Holders may elect to convert shares of Series B Preferred Stock to common stock at an alternate conversion price equal to 80% (or 70% if the Company’s common stock is suspended from trading on or delisted from a principal trading market or if the Company has effected a reverse split of the common stock) of the lowest daily volume weighed average price of the common stock during the Alternate Conversion Measuring Period (as defined in the Certificate of Designations). In the event the Company receives a conversion notice that elects an alternate conversion price, the Company may, at its option, elect to satisfy its obligation under such conversion with payment in cash in an amount equal to 110% of the conversion amount.            
Conversion of mezzanine equity into common shares     1,091,063 25 40   1,436,267            
Conversion of preferred stock shares     25       50            
Issuance of common shares from shares to be issued           320,321            
Series B Preferred Stock [Member] | Preferred Stock [Member]                          
Class of Stock [Line Items]                          
Stock issued during period     55 110     220            
fair value of common shares     $ 420,000 $ 925,000     $ 1,732,532            
Series B Preferred Stock [Member] | Purchase Agreement [Member]                          
Class of Stock [Line Items]                          
Preferred stock convertible conversion price $ 10,000                        
Preferred stock, shares issued 600                        
Debt instrument redemption price percentage             110.00%            
Stated value percentage 8.00%                        
Series B Preferred Stock [Member] | Purchase Agreement [Member] | Beneficiary [Member]                          
Class of Stock [Line Items]                          
Ownership percentage 19.90%                        
Series B Preferred Stock [Member] | Purchase Agreement [Member] | Maximum [Member]                          
Class of Stock [Line Items]                          
Stated value percentage 15.00%                        
Series C Convertible Note [Member]                          
Class of Stock [Line Items]                          
Issuance of common shares from shares to be issued             287,802            
Series C Preferred Stock [Member]                          
Class of Stock [Line Items]                          
Conversion of mezzanine equity into common shares     121,043       1,753,554            
Shares recognised as obligation             121,043            
Debt settled     $ 68,167       $ 2,145,929