XML 23 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Mezzanine Equity and Stockholders' Deficiency - USD ($)
Serie B Convertible Redeemable Preferred Stock [Member]
Mezzanine Equity [Member]
Preferred Stock [Member]
Common Stock [Member]
Shares to be Issued [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Mar. 31, 2022     $ 8 $ 8,546 $ 102,299 $ 91,550,209 $ (768,656) $ (93,037,142) $ (2,144,736)
Balance, shares at Mar. 31, 2022     7,201 8,546,261 20,638        
Conversion of convertible notes into common shares [Note 9]     $ 127 843,795 843,922
Conversion of convertible notes into common shares, shares       126,833          
Issuance of shares for services [Note 9]     $ 22 150,396 150,418
Issuance of shares for services [Note 9], shares       22,035          
Stock based compensation - ESOP [Note 9]     647,631 647,631
Translation adjustment     615,859 615,859
Net loss before dividends for the year     (18,658,143) (18,658,143)
Preferred stock purchased back via cash     $ (1) (777,174) (777,175)
Preferred stock purchased back via cash, shares     (896)            
Issuance of warrants for services [Note 9]     232,526 232,526
Exercise of warrants for cash [Note 9]     $ 12 $ (77,300) 47,514 (29,774)
Exercise of warrants for cash [Note 9], shares       11,966 (16,683)        
Exchange of warrants for promissory notes [Note 9]     (71,768) (71,768)
Issuance of shares in lieu of convertible note interest [Note 9]     $ 45 221,351 221,396
Issuance of shares in lieu of convertible note interest [Note 9], shares       45,043          
Cashless exercise of options [Note 9]     $ 1 (2) (1)
Cashless exercise of options [Note 9], shares       372          
Preferred stock dividends     (875,540) (875,540)
Preferred stock dividends     875,540 875,540
Balance at Mar. 31, 2023 $ 7 $ 8,753 $ 24,999 92,844,478 (152,797) (112,570,825) (19,845,385)
Temporary Equity, Shares Outstanding at Mar. 31, 2023                
Temporary Equity, Carrying Amount, Attributable to Parent at Mar. 31, 2023              
Balance, shares at Mar. 31, 2023     6,305 8,752,510 3,955        
Issuance of common shares to adjust for rounding effect of Reverse Split $ 21 (21)
Issuance of common shares to adjust for rounding effect of Reverse Split, shares       20,846          
Issuance of common shares for private placement $ 37 119,248 119,285
Issuance of common shares for private placement, shares       36,897          
Issuance of mezzanine equity $ 1,860,554 1,860,554
Issuance of mezzanine equity, shares 330                
Issuance of warrants for private placement holders 1,137,716 1,137,716
Issuance of warrants for brokers 141,070 141,070
Conversion of convertible notes into common shares [Note 9]     $ 612 $ 228,786 353,907 $ 583,305
Conversion of mezzanine equity into common shares, shares                 (65)
Conversion of mezzanine equity into common shares   (371,634)             $ (371,634)
Conversion of convertible notes into common shares, shares       612,062 320,321        
Issuance of shares for services [Note 9] $ 92 $ 15,280 100,755 116,127
Issuance of shares for services [Note 9], shares       92,125 20,000        
Stock based compensation - ESOP [Note 9] 1,025,930 1,025,930
Translation adjustment 185,175 185,175
Net loss before dividends for the year (14,094,283) (14,094,283)
Preferred stock dividends (834,677) (834,677)
Preferred stock dividends 834,677 834,677
Balance at Mar. 31, 2024 $ 7 $ 9,515 $ 269,065 $ 95,723,083 $ 32,378 $ (127,499,785) $ (31,465,737)
Temporary Equity, Shares Outstanding at Mar. 31, 2024 265                
Temporary Equity, Carrying Amount, Attributable to Parent at Mar. 31, 2024 $ 1,488,920 $ 1,488,920              
Balance, shares at Mar. 31, 2024     6,305 9,514,440 344,276