XML 66 R48.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
STOCKHOLDERS’ DEFICIENCY AND MEZZANINE EQUITY (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Sep. 19, 2023
Dec. 21, 2021
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
Mar. 31, 2022
Feb. 02, 2016
Common stock shares authorized     125,000,000   125,000,000       125,000,000   125,000,000    
Common stock, par value     $ 0.001   $ 0.001       $ 0.001   $ 0.001    
Preferred stock, shares authorized     10,000,000   10,000,000       10,000,000   10,000,000    
Preferred stock convertible conversion price     $ 0.001   $ 0.001       $ 0.001   $ 0.001    
Common stock, shares issued     9,353,768   8,508,052       9,353,768   8,508,052    
Common stock, other shares, outstanding     160,672   244,458       160,672   244,458    
Debt instrument redemption price percentage                 110.00%        
Issuance of preferred shares, net                 $ 2,825,000      
Debt conversion description                     The redemption price was determined in accordance to the Series B note agreement, where the Company has an option to redeem the note at 115% of its principal value instead of converting the note upon receipt of a conversion notice. The difference between the redemption cash payment and the book value of the note redeemed, including the derivative liability associated to the note    
Conversion of common shares                 $ (371,634)        
Accrued dividends liability       $ 16,789           $ 16,789      
Stock issued during period share conversion of convertible securities                 36,897        
Gross proceeds from issuance of common stock                 $ 123,347        
Proceeds from Issuance of Common Stock                 $ 119,285      
Placement fee percentage                 3.00%        
Issuance of warrants   $ 198,713                      
Common shares for services received             3,796 695          
Common shares for services received, value             $ 30,287 $ 7,500          
Stock issued during period value new issues                 $ 119,285        
Common shares in lieu of interest payment, value                     221,396    
Common shares for services received, value                 $ 116,127   150,418    
Stock issued during period value warrants exercised                     $ 29,774    
Outstanding common stock shares to be issued     344,276   3,955       344,276   3,955    
Derivative liabilities non current     $ 1,435,668   $ 759,065       $ 1,435,668   $ 759,065    
Fair Value Adjustment of Warrants   $ 1,042,149                      
Warrants for promissory notes     57,536           57,536        
Weighted average grant date exercise price     $ 2.78           $ 2.78        
Stock-based compensation                 $ 1,025,930   $ 647,631    
2016 Equity Incentive Plan [Member]                          
Share based payment award number of shares authorized                         1,241,422
Stock options granted                 7,210   298,343    
Weighted average grant date exercise price     $ 2.774   $ 6.817       $ 2.774   $ 6.817    
Stock-based compensation                 $ 1,025,930   $ 647,631    
2023 Equity Incentive Plan [Member]                          
Aggregate shares         5,000,000           5,000,000    
Issuance of Common Shares [Member]                          
Number shares removed previously to be issued               6,683          
Convertible Promissory Notes [Member]                          
Stock issued during period share conversion of convertible securities           39,815 19,612 67,406          
Debts instrument settlement amount           $ 207,002 $ 135,274 $ 406,117          
Convertible notes payable           153,600 100,000 302,000          
Carrying amount of conversion and redemption           53,402 35,274 104,118          
Debt instrument fair value           211,602 175,295 457,025          
Loss on conversion of convertible promissory notes           $ 4,600 40,020 50,908          
Stock issued during period shares new issues         372                
Stock issued during period value new issues         $ 1                
Additional paid in capital common stock         $ 2           $ 2    
General and Administrative Expense [Member]                          
Common shares for services received           17,544     92,125        
Issuance of warrants           $ 112,631     $ 100,755        
Selling, General and Administrative Expenses [Member]                          
Warrants and rights outstanding             $ 77,332 77,414          
Maximum [Member]                          
Weighted average grant date exercise price         $ 13.62           $ 13.62    
Minimum [Member]                          
Weighted average grant date exercise price         $ 2.7           $ 2.7    
Minimum [Member] | Issuance of Common Shares [Member]                          
Cancellation of to be issued shares               $ 42,500          
Shares to be Issued [Member]                          
Shares outstanding     344,276   3,955       344,276   3,955 20,638  
Number of shares convertible securities                 320,321        
Converted issued shares     320,321                    
Shares, Issued         (16,683)           (16,683)    
Common shares for services received                 20,000        
Stock issued during period shares warrants exercised                     (16,683)    
Stock issued during period value new issues                        
Common shares in lieu of interest payment, value                        
Conversion of preferred shares into common shares, shares                 320,321        
Conversion shares     25           25        
Conversion of preferred shares into common shares                 $ 228,786        
Common shares for services received, value                 $ 15,280      
Stock issued during period shares issued         16,683           16,683    
Stock issued during period value warrants exercised                     $ 77,300    
Outstanding common stock shares to be issued         23,723           23,723    
Common Stock [Member]                          
Shares outstanding     9,514,440   8,752,510       9,514,440   8,752,510 8,546,261  
Number of shares convertible securities       612,062         612,062   126,833    
Conversion of common shares     $ 142             $ 228,727      
Fair value of derivative liabilities     $ 75,523 $ 119,359                  
Shares, Issued     20,846           20,846        
Common shares for services received                 92,125   22,035    
Stock issued during period shares warrants exercised                     11,966    
Stock issued during period shares new issues                 36,897        
Stock issued during period value new issues                 $ 37        
Common shares in lieu of interest payment                     45,043    
Common shares in lieu of interest payment, value                     $ 45    
Common shares for services received, value                 $ 92   22    
Stock issued during period shares issued     (20,846)           (20,846)        
Stock issued during period value warrants exercised                     (12)    
Warrant [Member]                          
Stock issued during period shares warrants exercised               1,966          
Stock issued during period value warrants exercise               $ 12,500          
Warrants for promissory notes           51,101              
Additional Paid-in Capital [Member]                          
Stock issued during period value new issues                 $ 119,248        
Common shares in lieu of interest payment, value                     221,351    
Common shares for services received, value                 $ 100,755   150,396    
Stock issued during period value warrants exercised                     $ (47,514)    
Purchase Agreement [Member]                          
Debt instrument redemption price percentage                 110.00%        
Purchase Agreement [Member] | Beneficiary [Member]                          
Ownership percentage 4.99%                        
Shareholders [Member] | Exchange Agreement [Member]                          
Shares outstanding     9,514,440   8,752,510       9,514,440   8,752,510    
Executive [Member] | Warrant [Member]                          
Convertible notes payable           $ 71,768              
Stock issued during period shares new issues           36,463 19,714 8,972 868,098        
Class of Warrant or Right, Number of Securities Called by Warrants or Rights     69,062           69,062        
Derivative liabilities non current     $ 1,278,786           $ 1,278,786        
Fair Value Adjustment of Warrants           $ 77,780              
Class of Warrant or Right, Outstanding           52,083              
Note Holder [Member]                          
Class of Warrant or Right, Exercise Price of Warrants or Rights     $ 4.18           $ 4.18        
Placement Agent Warrants [Member]                          
Class of Warrant or Right, Exercise Price of Warrants or Rights     $ 2.09           $ 2.09        
Series A Preferred Stock [Member]                          
Preferred stock, shares authorized     20,000   20,000       20,000   20,000    
Preferred stock convertible conversion price     $ 0.001   $ 0.001       $ 0.001   $ 0.001    
Preferred stock, shares issued     6,304   6,304       6,304   6,304    
Preferred stock, shares outstanding     6,304   6,304       6,304   6,304    
Preferred stock, liquidation preference     $ 1,000           $ 1,000        
Preferred stock dividend rate percentage                 12.00%        
Debt instrument redemption price percentage                 5.00%        
Preferred stock convertible conversion price     0.001           $ 0.001        
Volume weighted average price percentage                 15.00%        
Initial conversion price     $ 3.50           $ 3.50        
Convertible notes payable     $ 821,500           $ 821,500        
Series B Preferred Stock [Member]                          
Preferred stock, shares authorized     600         600      
Preferred stock convertible conversion price $ 0.001   $ 0.001   $ 0.001       $ 0.001   $ 0.001    
Preferred stock, shares issued 220   180         180      
Preferred stock, shares outstanding     180         180      
Preferred stock convertible purchase price $ 9,091                        
Issuance of preferred shares, net $ 1,900,000   $ 925,000                    
Debt conversion description                 Holders may elect to convert shares of Series B Preferred Stock to common stock at an alternate conversion price equal to 80% (or 70% if the Company’s common stock is suspended from trading on or delisted from a principal trading market or if the Company has effected a reverse split of the common stock) of the lowest daily volume weighed average price of the common stock during the Alternate Conversion Measuring Period (as defined in the Certificate of Designations). In the event the Company receives a conversion notice that elects an alternate conversion price, the Company may, at its option, elect to satisfy its obligation under such conversion with payment in cash in an amount equal to 110% of the conversion amount.        
Number of shares convertible securities       40                  
Preferred shares and dividends shares     25                    
Convertible notes payable     $ 157,720           $ 157,720        
Series B Preferred Stock [Member] | Shares to be Issued [Member]                          
Preferred stock, shares issued     110           110        
Series B Preferred Stock [Member] | Purchase Agreement [Member]                          
Preferred stock convertible conversion price $ 10,000                        
Preferred stock, shares issued 600                        
Stated value percentage 8.00%                        
Series B Preferred Stock [Member] | Purchase Agreement [Member] | Beneficiary [Member]                          
Ownership percentage 19.90%                        
Series B Preferred Stock [Member] | Purchase Agreement [Member] | Maximum [Member]                          
Stated value percentage 15.00%