XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Consolidated Statements of Stockholders' Deficiency (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Balance $ (26,729,036) $ (10,623,636) $ (19,845,385) $ (2,144,736)
Issuance of warrants for private placement holders [Note 9] 1,524,719   1,524,719  
Issuance of warrants for brokers [Note 9] 127,853   127,853  
Conversion of convertible notes into common shares [Note 9] 354,519 211,602 354,519 843,922
Issuance of shares for services [Note 9] 45,947 112,631 45,947 150,418
Stock based compensation - ESOP [Note 9] 170,140 63,125 544,655 365,653
Translation adjustment (204,501) (72,823) (99,091) 625,698
Net loss before dividends for the period (2,808,091) (4,517,115) (9,911,813) (13,985,915)
Preferred stock dividends (237,904) (230,374) (617,043) (690,330)
Issuance of common stock     119,285  
Preferred stock purchased back via cash   (431,129)   (777,175)
Issuance of warrants for services [Note 9]   77,780   232,526
Exchange of warrants for promissory notes   (71,768)   (71,768)
Exercise of warrants for cash [Note 9]       $ (30,000)
Exercise of warrants for cash [Note 9], shares       17,544
Balance (27,756,354) (15,481,707) (27,756,354) $ (15,481,707)
Preferred Stock [Member]        
Balance $ 7 $ 8 $ 7 $ 8
Balance, shares 6,305 6,802 6,305 7,201
Conversion of convertible notes into common shares [Note 9]
Issuance of shares for services [Note 9]
Stock based compensation - ESOP [Note 9]
Translation adjustment
Net loss before dividends for the period  
Preferred stock dividends
Issuance of common stock      
Preferred stock purchased back via cash   $ (1)   $ (1)
Preferred stock purchased back via cash, shares   (497)   (896)
Issuance of warrants for services [Note 9]    
Exchange of warrants for promissory notes    
Exercise of warrants for cash [Note 9]      
Balance $ 7 $ 7 $ 7 $ 7
Balance, shares 6,305 6,305 6,305 6,305
Common Stock [Member]        
Balance $ 8,811 $ 8,650 $ 8,753 $ 8,546
Balance, shares 8,810,253 8,649,721 8,752,510 8,546,261
Conversion of convertible notes into common shares [Note 9] $ 562 $ 40 $ 562 $ 127
Conversion of convertible notes into common shares [Note 9], shares 562,251 39,830 562,251 126,833
Issuance of shares for services [Note 9] $ 47 $ 17 $ 47 $ 22
Issuance of shares for services [Note 9], shares 47,125 17,544 47,125 22,035
Stock based compensation - ESOP [Note 9]
Translation adjustment
Net loss before dividends for the period  
Preferred stock dividends
Issuance of common stock     $ 58  
Issuance of common stock, shares     57,743  
Preferred stock purchased back via cash    
Issuance of warrants for services [Note 9]    
Exchange of warrants for promissory notes    
Exercise of warrants for cash [Note 9]       $ 12
Exercise of warrants for cash [Note 9], shares       11,966
Balance $ 9,420 $ 8,707 $ 9,420 $ 8,707
Balance, shares 9,419,629 8,707,095 9,419,629 8,707,095
Shares to be Issued [Member]        
Balance $ 24,999 $ 24,999 $ 24,999 $ 102,299
Balance, shares 3,955 3,955 3,955 20,638
Conversion of convertible notes into common shares [Note 9]
Issuance of shares for services [Note 9]
Stock based compensation - ESOP [Note 9]
Translation adjustment
Net loss before dividends for the period  
Preferred stock dividends
Issuance of common stock      
Preferred stock purchased back via cash    
Issuance of warrants for services [Note 9]    
Exchange of warrants for promissory notes    
Exercise of warrants for cash [Note 9]       $ (77,300)
Exercise of warrants for cash [Note 9], shares       (16,683)
Balance $ 24,999 $ 24,999 $ 24,999 $ 24,999
Balance, shares 3,955 3,955 3,955 3,955
Additional Paid-in Capital [Member]        
Balance $ 93,338,220 $ 92,378,740 $ 92,844,478 $ 91,550,209
Issuance of warrants for private placement holders [Note 9] 1,524,719   1,524,719  
Issuance of warrants for brokers [Note 9] 127,853   127,853  
Conversion of convertible notes into common shares [Note 9] 353,957 211,562 353,957 843,795
Issuance of shares for services [Note 9] 45,900 112,614 45,900 150,396
Stock based compensation - ESOP [Note 9] 170,140 63,125 544,655 365,653
Translation adjustment
Net loss before dividends for the period  
Preferred stock dividends
Issuance of common stock     119,227  
Preferred stock purchased back via cash   (431,128)   (777,174)
Issuance of warrants for services [Note 9]   77,780   232,526
Exchange of warrants for promissory notes   (71,768)   (71,768)
Exercise of warrants for cash [Note 9]       47,288
Balance 95,560,789 92,340,925 95,560,789 92,340,925
AOCI Attributable to Parent [Member]        
Balance (47,387) (70,135) (152,797) (768,656)
Conversion of convertible notes into common shares [Note 9]
Issuance of shares for services [Note 9]
Stock based compensation - ESOP [Note 9]
Translation adjustment (204,501) (72,823) (99,091) 625,698
Net loss before dividends for the period  
Preferred stock dividends
Issuance of common stock      
Preferred stock purchased back via cash    
Issuance of warrants for services [Note 9]    
Exchange of warrants for promissory notes    
Exercise of warrants for cash [Note 9]      
Balance (251,888) (142,958) (251,888) (142,958)
Retained Earnings [Member]        
Balance (120,053,686) (102,965,898) (112,570,825) (93,037,142)
Conversion of convertible notes into common shares [Note 9]
Issuance of shares for services [Note 9]
Stock based compensation - ESOP [Note 9]
Translation adjustment
Net loss before dividends for the period (2,808,091) (4,517,115) (9,911,813) (13,985,915)
Preferred stock dividends (237,904) (230,374) (617,043) (690,330)
Issuance of common stock      
Preferred stock purchased back via cash    
Issuance of warrants for services [Note 9]    
Exchange of warrants for promissory notes    
Exercise of warrants for cash [Note 9]      
Balance $ (123,099,681) $ (107,713,387) $ (123,099,681) $ (107,713,387)