XML 59 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
STOCKHOLDERS’ DEFICIENCY AND MEZZANINE EQUITY (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 19, 2023
Dec. 21, 2021
Dec. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Sep. 30, 2023
Jun. 19, 2023
Mar. 31, 2023
Mar. 31, 2022
Feb. 02, 2016
Class of Stock [Line Items]                            
Common stock shares authorized     125,000,000       125,000,000   125,000,000     125,000,000    
Common stock, par value     $ 0.001       $ 0.001   $ 0.001     $ 0.001    
Preferred stock, shares authorized     10,000,000       10,000,000   10,000,000     10,000,000    
Preferred stock convertible conversion price     $ 0.001       $ 0.001   $ 0.001     $ 0.001    
Common stock, shares issued     9,258,957       9,258,957   9,258,957     8,508,052    
Common stock, other shares, outstanding     160,672       160,672   160,672     244,458    
Special voting rights             Lastly, there is also one share of the Special Voting Preferred Stock issued and outstanding held by one holder of record, which is the Trustee in accordance with the terms of the Trust Agreement and outstanding as at December 31, 2023 and March 31, 2023.              
Debt instrument redemption price percentage             110.00%              
Gross proceeds             $ 1,900,000            
Conversion of common shares             $ (228,727)              
Stock issued during period share conversion of convertible securities             36,897              
[custom:GrossProceedsFromIssuanceOfCommonStock]             $ 123,347              
Proceeds from Issuance of Common Stock             119,285            
Issuance of warrants   $ 198,713                        
Stock issued during period shares               17,544            
Common shares for services received         3,796 695                
Common shares for services received, value         $ 30,287 $ 7,500                
Additional paid warrants exercised               77,300            
Derivative liabilities     $ 2,067,626       2,067,626   $ 2,067,626     $ 1,767,281    
Fair Value Adjustment of Warrants   $ 1,042,149                        
Stock-based compensation             $ 544,655 $ 365,653            
Vested     1,043,488       1,043,488   1,043,488     960,521    
2016 Equity Incentive Plan [Member]                            
Class of Stock [Line Items]                            
Share based payment award number of shares authorized                           3,750,000
Stock options granted     0 0     3,585 2,325            
Stock-based compensation     $ 170,140 $ 63,125     $ 544,655 $ 363,372            
2023 Equity Incentive Plan [Member]                            
Class of Stock [Line Items]                            
Share based payment award number of shares available for issuance                       5,000,000    
Issuance of Common Shares [Member]                            
Class of Stock [Line Items]                            
Number shares removed previously to be issued           6,683                
Issuance of Common Shares [Member] | Minimum [Member]                            
Class of Stock [Line Items]                            
Cancellation of to be issued shares           $ 42,500                
Convertible Promissory Notes [Member]                            
Class of Stock [Line Items]                            
Stock issued during period share conversion of convertible securities       39,808 19,608 67,395                
Debts instrument settlement amount       $ 207,002 $ 135,274     406,118            
Convertible notes payable       153,600 100,000 $ 302,000   153,600            
Carrying amount of conversion and redemption       53,402 35,274 104,118                
Debt instrument fair value       211,602 175,294 457,025   $ 211,602            
Loss on conversion of convertible promissory notes       $ 4,600 40,020 50,908                
General and Administrative Expense [Member]                            
Class of Stock [Line Items]                            
Common shares services       17,544     47,125              
Issuance of warrants       $ 112,631     $ 45,947              
Selling, General and Administrative Expenses [Member]                            
Class of Stock [Line Items]                            
Warrants and rights outstanding         $ 77,332 $ 77,414                
Common Stock [Member]                            
Class of Stock [Line Items]                            
Shares outstanding     9,419,629 8,707,095 8,649,721   9,419,629 8,707,095 9,419,629 8,810,253   8,752,510 8,546,261  
Number of shares convertible securities     562,251 39,830     562,251 126,833            
Conversion of common shares                 $ 228,727          
Fair value of derivative liabilities                 $ 119,359          
Shares, Issued     20,846       20,846   20,846   20,846      
Common shares services     47,125 17,544     47,125 22,035            
Stock issued during period shares               11,966            
Stock issued during period shares new issues             57,743              
Warrant [Member]                            
Class of Stock [Line Items]                            
Stock issued during period shares           1,966                
Stock issued during period value warrants exercise           $ 12,500                
Purchase Agreement [Member]                            
Class of Stock [Line Items]                            
Debt instrument redemption price percentage             110.00%              
Purchase Agreement [Member] | Beneficiary [Member]                            
Class of Stock [Line Items]                            
Ownership percentage 4.99%                          
Shareholders [Member] | Exchange Agreement [Member]                            
Class of Stock [Line Items]                            
Shares outstanding     9,419,629       9,419,629   9,419,629     8,752,505    
Executive [Member] | Warrant [Member]                            
Class of Stock [Line Items]                            
Convertible notes payable       $ 71,768       $ 71,768            
Stock issued during period shares new issues     868,098 36,464 19,714 8,972                
Placement warrants     69,062       69,062   69,062          
Derivative liabilities     $ 1,652,572       $ 1,652,572   $ 1,652,572          
Fair Value Adjustment of Warrants       $ 77,780                    
Class of Warrant or Right, Outstanding       52,083       52,083            
Note Holder [Member]                            
Class of Stock [Line Items]                            
Class of Warrant or Right, Exercise Price of Warrants or Rights     $ 4.18       $ 4.18   $ 4.18          
Placement Agent Warrants [Member]                            
Class of Stock [Line Items]                            
Class of Warrant or Right, Exercise Price of Warrants or Rights     $ 2.09       $ 2.09   $ 2.09          
Series A Preferred Stock [Member]                            
Class of Stock [Line Items]                            
Preferred stock, shares authorized     20,000       20,000   20,000     20,000    
Preferred stock convertible conversion price     $ 0.001       $ 0.001   $ 0.001     $ 0.001    
Preferred stock, shares issued     6,304       6,304   6,304     6,304    
Preferred stock, shares outstanding     6,304       6,304   6,304     6,304    
Preferred stock, liquidation preference     $ 1,000       $ 1,000   $ 1,000          
Preferred stock dividend rate percentage             12.00%              
Debt instrument redemption price percentage             5.00%              
Preferred stock convertible conversion price     0.001       $ 0.001   0.001          
Volume weighted average price percentage             15.00%              
Initial conversion price     $ 3.50       $ 3.50   $ 3.50          
Series B Preferred Stock [Member]                            
Class of Stock [Line Items]                            
Preferred stock, shares authorized     600       600   600        
Preferred stock convertible conversion price $ 0.001   $ 0.001       $ 0.001   $ 0.001     $ 0.001    
Preferred stock, shares issued 220   180       180   180        
Preferred stock, shares outstanding     180       180   180        
Preferred stock convertible purchase price $ 9,091                          
Gross proceeds $ 1,900,000                          
Debt conversion description             Holders may elect to convert shares of Series B Preferred Stock to common stock at an alternate conversion price equal to 80% (or 70% if the Company’s common stock is suspended from trading on or delisted from a principal trading market or if the Company has effected a reverse split of the common stock) of the lowest daily volume weighed average price of the common stock during the Alternate Conversion Measuring Period (as defined in the Certificate of Designations). In the event the Company receives a conversion notice that elects an alternate conversion price, the Company may, at its option, elect to satisfy its obligation under such conversion with payment in cash in an amount equal to 110% of the conversion amount.              
Number of shares convertible securities     40                      
Series B Preferred Stock [Member] | Purchase Agreement [Member]                            
Class of Stock [Line Items]                            
Preferred stock convertible conversion price $ 10,000                          
Preferred stock, shares issued 600                          
Stated value percentage 8.00%                          
Series B Preferred Stock [Member] | Purchase Agreement [Member] | Beneficiary [Member]                            
Class of Stock [Line Items]                            
Ownership percentage 19.90%