XML 50 R40.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONVERTIBLE PROMISSORY NOTES AND SHORT TERM LOANS (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 30, 2022
Dec. 31, 2023
Dec. 31, 2023
Mar. 31, 2021
Mar. 31, 2022
Dec. 21, 2021
Short-Term Debt [Line Items]            
Issuance of debt       $ 11,756,563    
Debt issuance costs in the amount           $ 193,437
Amortized discount   $ 17,102 $ 49,393      
Notes Payable, Other Payables [Member]            
Short-Term Debt [Line Items]            
Initial debt discount   19,428 19,428      
Amortized discount   55,861 166,975      
Warrant [Member] | Placement Agent [Member]            
Short-Term Debt [Line Items]            
Placement agent fees description       The Company was also obligated to issue warrants to the placement agent that have a 10-year term and cover 12% of funds raised for $8,925,550 (face value) of the notes (first series) and 2.5% of funds raised for the remaining $2,350,000 (face value) of notes (second series), with an exercise price that is 120% of the 20-day volume weighted average price of the Company’s common shares at the time final closing. On final closing, which occurred on January 8, 2021, the warrants’ exercise price was struck at $6.36 per share.    
Two Series A Notes [Member]            
Short-Term Debt [Line Items]            
Issuance of debt       $ 11,275,500    
Interest rate       12.00%    
Two Series A Notes [Member] | Warrant [Member]            
Short-Term Debt [Line Items]            
Placement agent fees description       The Company was obligated to issue warrants that accompany the convertible notes and provide 50% warrant coverage. The warrants have a 3-year term from date of issuance and an exercise price that is 120% of the 20-day volume weighted average price of the Company’s common shares at the time final closing    
Series A Notes One [Member]            
Short-Term Debt [Line Items]            
Description of conversion terms for debt instrument       (i) the Outstanding Balance divided by (ii) 75% of the volume weighted average price of the Common Stock for the 5 trading days prior to the Conversion Date (the conversion price)    
Debt conversion description       the notes would automatically convert into common stock (in each case, subject to the trading volume of the Company’s common stock being a minimum of $500,000 for each trading day in the 20 consecutive trading days immediately preceding the conversion date), upon the earlier to occur of (i) the Company’s common stock being listed on a national securities exchange, in which event the conversion price would be equal to 75% of the volume weighted average price of the common stock for the 20 trading days prior to the conversion date, or (ii) upon the closing of the Company’s next equity round of financing for gross proceeds of greater than $5,000,000, in which event the conversion price would be equal to 75% of the price per share of the common stock (or of the conversion price in the event of the sale of securities convertible into common stock) sold in such financing. The Company could, at its discretion, redeem the notes for 115% of their face value plus accrued interest    
Series A Notes One [Member] | Placement Agent [Member]            
Short-Term Debt [Line Items]            
Placement agent fees description       The Company was obligated to pay the placement agent of the first series of Series A Notes a 12% cash fee for $8,925,500 (face value) of the notes and 2.5% cash fee and other sundry expenses for the remaining $2,350,000 (face value) of the notes.    
Series A Notes Two [Member]            
Short-Term Debt [Line Items]            
Description of conversion terms for debt instrument       75    
Debt conversion description       the notes would automatically convert into common stock (in each case, subject to the trading volume of the Company’s common stock being a minimum of $500,000 for each trading day in the 20 consecutive trading days immediately preceding the conversion date), upon the earlier to occur of (i) the Company’s common stock being listed on a national securities exchange, in which event the conversion price would be equal to the lower of $24.00 per share or 75% of the volume weighted average price of the common stock for the 20 trading days prior to the conversion date, or (ii) upon the closing of the Company’s next equity round of financing for gross proceeds of greater than $5,000,000, in which event the conversion price would be equal to the lower of $24.00 per share or 75% of the price per share of the common stock (or of the conversion price in the event of the sale of securities convertible into common stock) sold in such financing. The Company could, at its discretion, redeem the notes for 115% of their face value plus accrued interest    
Conversion price       $ 24.00    
Series A Notes [Member]            
Short-Term Debt [Line Items]            
Debt issuance costs in the amount         $ 2,301,854  
Initial debt discount         $ 8,088,003  
Series A Note [Member]            
Short-Term Debt [Line Items]            
Carrying amount $ 500,000          
Interest accruals   $ 149,184 $ 149,184      
New Convertible Note [Member]            
Short-Term Debt [Line Items]            
Interest rate 12.00%          
Carrying amount $ 621,500          
Debt instrument accrued interest $ 121,500          
Debt instrument interest rate 75.00%