XML 47 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONVERTIBLE PROMISSORY NOTES AND SHORT TERM LOANS (Details Narrative 2) - USD ($)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2023
Dec. 31, 2023
Mar. 31, 2021
Oct. 23, 2023
Mar. 31, 2023
Nov. 30, 2022
Dec. 21, 2021
Short-Term Debt [Line Items]                    
Issuance of debt           $ 11,756,563        
Face amount                 $ 364,000 $ 12,400,000
Proceeds from convertible debt         $ 36,460          
Accretion expense       134,013          
Adjustment for amortization 17,102       49,393          
Series C Preferred Stock [Member]                    
Short-Term Debt [Line Items]                    
Interest payable 184,911       184,911          
Warrant [Member] | Placement Agent [Member]                    
Short-Term Debt [Line Items]                    
Placement agent fees description           The Company was also obligated to issue warrants to the placement agent that have a 10-year term and cover 12% of funds raised for $8,925,550 (face value) of the notes (first series) and 2.5% of funds raised for the remaining $2,350,000 (face value) of notes (second series), with an exercise price that is 120% of the 20-day volume weighted average price of the Company’s common shares at the time final closing. On final closing, which occurred on January 8, 2021, the warrants’ exercise price was struck at $6.36 per share.        
Series C Notes [Member]                    
Short-Term Debt [Line Items]                    
Issuance of debt   $ 205,000 $ 1,017,700              
Accrue interest   15.00%   15.00%            
Description of conversion terms for debt instrument       (i) seventy-five percent (75%) of the VWAP for the five (5) Trading Days prior to the Conversion Date, or (ii) eighty percent (80%) of the gross sale price per share of Common Stock (or conversion or exercise price per share of Common Stock of any Common Stock Equivalents) sold in a Qualified Financing            
Debt conversion description       the notes would convert into common stock at the applicable “Mandatory Conversion Price”, if either (i) on each of any twenty (20) consecutive Trading Days (the “Measurement Period”) (A) the closing price of the Common Stock on the applicable Trading Market is at least $18.00 per share and (B) the dollar value of average daily trades of the Common Stock on the applicable Trading Market is at least $400,000 per Trading Day; or (ii) upon the closing of a Qualified Financing, provided that the dollar value of average daily trades of the Common Stock on the applicable National Exchange on each of the ten (10) consecutive Trading Days following such closing is at least $400,000 per Trading Day. Mandatory Conversion Price means, in the case of a Mandatory Conversion under situation (i) above, seventy percent (70%) of the VWAP over the Measurement Period, or in the case of a Mandatory Conversion under situation (ii) above, eighty percent (80%) of the gross sale price per share of Common Stock (or conversion or exercise price per share of Common Stock of any Common Stock Equivalents) sold in a Qualified Financing            
Proceeds from convertible debt         1,100,430          
Debt issuance costs       207,361          
Debt instrument derivative liabilities       1,005,829          
Adjustment for amortization 139,568       320,434          
Debt instrument unamortized discount 1,471,345       $ 1,471,345          
Series C Notes [Member] | Note Holders [Member]                    
Short-Term Debt [Line Items]                    
Exercise price             $ 4.18      
Series C Notes [Member] | Placement Agents Warrants [Member]                    
Short-Term Debt [Line Items]                    
Exercise price             $ 2.09      
Series C Notes [Member] | Placement Agent [Member]                    
Short-Term Debt [Line Items]                    
Placement agent fees description         The Company was obligated to pay the placement agent of the first series of Series C Notes a 10% cash fee for the face value of the notes          
Series C Notes [Member] | Warrant [Member]                    
Short-Term Debt [Line Items]                    
Placement agent fees description         The Company was obligated to issue warrants that accompany the convertible notes and provide 100% warrant coverage. The warrants have a 4-year term from date of issuance and an exercise price that is 200% of the 5-day volume weighted average price of the Company’s common shares at the time of final closing.          
Series C Notes [Member] | Warrant [Member] | Placement Agent [Member]                    
Short-Term Debt [Line Items]                    
Placement agent fees description       The Company was also obligated to issue warrants to the placement agent that have a 10-year term and cover 8% of face value of the notes, with an exercise price that equals to the 5-day volume weighted average price of the Company’s common shares at the time final closing            
Series C Notes [Member] | Accredited Investors [Member]                    
Short-Term Debt [Line Items]                    
Face amount $ 1,812,700       $ 1,812,700     $ 590,000