XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Stockholders' Deficiency (Unaudited) - USD ($)
3 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Balance, $ (19,845,385) $ (2,144,736)
Conversion of convertible notes into common shares [Note 9]   457,026
Preferred stock purchased back via cash [Note 8]   (285,427)
Issuance of shares for services [Note 9]   7,500
Exercise of warrants for cash [Note 9]   (30,000)
Issuance of warrants for services [Note 9]   77,414
Stock based compensation - ESOP [Note 9] 211,180 149,190
Translation adjustment (175,830) 233,004
Net loss before dividends for the period (3,412,882) (4,776,252)
Preferred stock dividends (188,697) (248,137)
Balance, (23,411,614) (6,560,418)
Preferred Stock [Member]    
Balance, $ 7 $ 8
Balance, shares 6,305 7,201
Conversion of convertible notes into common shares [Note 9]  
Preferred stock purchased back via cash [Note 8]  
Preferred stock purchased back via cash, shares   (329)
Issuance of shares for services [Note 9]  
Exercise of warrants for cash [Note 9]  
Issuance of warrants for services [Note 9]  
Stock based compensation - ESOP [Note 9]
Translation adjustment
Net loss before dividends for the period
Preferred stock dividends
Balance, $ 7 $ 8
Balance, shares 6,305 6,872
Common Stock [Member]    
Balance, $ 52,514 $ 51,277
Balance, shares 52,514,582 51,277,040
Conversion of convertible notes into common shares [Note 9]   $ 405
Conversion of convertible notes into common shares, shares   404,545
Preferred stock purchased back via cash [Note 8]  
Issuance of shares for services [Note 9]   $ 4
Issuance of shares for services [Note 9], shares   4,167
Exercise of warrants for cash [Note 9]  
Issuance of warrants for services [Note 9]  
Stock based compensation - ESOP [Note 9]
Translation adjustment
Net loss before dividends for the period
Preferred stock dividends
Balance, $ 52,514 $ 51,686
Balance, shares 52,514,582 51,685,752
Shares To Be Issued [Member]    
Balance, $ 24,999 $ 102,299
Balance, shares 23,723 123,817
Conversion of convertible notes into common shares [Note 9]  
Preferred stock purchased back via cash [Note 8]  
Issuance of shares for services [Note 9]  
Exercise of warrants for cash [Note 9]   $ (30,000)
Exercise of warrants for cash [Note 9], shares   (28,302)
Issuance of warrants for services [Note 9]  
Stock based compensation - ESOP [Note 9]
Translation adjustment
Net loss before dividends for the period
Preferred stock dividends
Balance, $ 24,999 $ 72,299
Balance, shares 23,723 95,515
Additional Paid-in Capital [Member]    
Balance, $ 92,800,717 $ 91,507,478
Conversion of convertible notes into common shares [Note 9]   456,621
Preferred stock purchased back via cash [Note 8]   (285,427)
Issuance of shares for services [Note 9]   7,496
Exercise of warrants for cash [Note 9]  
Issuance of warrants for services [Note 9]   77,414
Stock based compensation - ESOP [Note 9] 211,180 149,190
Translation adjustment
Net loss before dividends for the period
Preferred stock dividends
Balance, 93,011,897 91,912,772
AOCI Attributable to Parent [Member]    
Balance, (152,797) (768,656)
Conversion of convertible notes into common shares [Note 9]  
Preferred stock purchased back via cash [Note 8]  
Issuance of shares for services [Note 9]  
Exercise of warrants for cash [Note 9]  
Issuance of warrants for services [Note 9]  
Stock based compensation - ESOP [Note 9]
Translation adjustment (175,830) 233,004
Net loss before dividends for the period
Preferred stock dividends
Balance, (328,627) (535,652)
Retained Earnings [Member]    
Balance, (112,570,825) (93,037,142)
Conversion of convertible notes into common shares [Note 9]  
Preferred stock purchased back via cash [Note 8]  
Issuance of shares for services [Note 9]  
Exercise of warrants for cash [Note 9]  
Issuance of warrants for services [Note 9]  
Stock based compensation - ESOP [Note 9]
Translation adjustment
Net loss before dividends for the period (3,412,882) (4,776,252)
Preferred stock dividends (188,697) (248,137)
Balance, $ (116,172,404) $ (98,061,531)