XML 45 R35.htm IDEA: XBRL DOCUMENT v3.23.2
TERM LOAN AND CREDIT AGREEMENT (Details Narrative) - USD ($)
3 Months Ended
Dec. 21, 2021
Jun. 30, 2023
Jun. 30, 2022
Mar. 31, 2023
Nov. 30, 2022
Cash and Cash Equivalents [Line Items]          
Face amount $ 12,400,000       $ 364,000
Maturity date Dec. 21, 2026        
Accrue interest 10.50%        
Debt instrument date Feb. 15, 2022        
Debt instrument payment terms Pursuant to the Credit Agreement, the Company will be required to make interest only payments for the first 24 months (which may be extended to 36 months under prescribed circumstances), after which payments will include principal amortization that accommodates a 40% balloon principal payment at maturity. Prepayment of amounts owing under the Credit Agreement are allowed under prescribed circumstances.        
Origination fee $ 120,000        
Exit fees 600,000        
Debt financing 193,437        
Professional fee 48,484        
Fee amount 144,953        
Gross proceeds 12,000,000        
Repayment of short term debt 1,574,068        
Fair value of warrants 1,042,149        
Amortization of debt discount expense   $ 50,942 $ 50,070    
Total interest expense   660,512 388,388    
Interest payable current   $ 547,714   $ 239,614  
Warrants issued   57,536      
Issuance of warrants 198,713        
Term Loan [Member]          
Cash and Cash Equivalents [Line Items]          
Total interest expense   $ 493,100 $ 348,833    
Cash [Member]          
Cash and Cash Equivalents [Line Items]          
Debt financing $ 50,000