XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Mar. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES            
Net loss before dividends       $ (13,985,915) $ (23,518,637)  
Adjustments to reconcile net loss to net cash used in operations:            
Stock based compensation       365,653 426,280  
Issuance of shares for services       150,418 967,092  
Issuance of warrants for services       232,526 469,300  
Accretion and amortization expenses       151,970 8,834,728  
Change in fair value of derivative liabilities       469,971 676,182  
Loss upon convertible promissory notes and preferred stock conversions, net       85,537 1,116,339  
Loss on debt and warrant modification       126,158  
Property and equipment depreciation $ 1,487 $ 1,489 $ 819 4,465 819  
Changes in operating assets and liabilities:            
Accounts receivable, net       (40,799) (420,592)  
Inventory       (1,088,970) (87,341)  
Deposits and other receivables       (71,877) (176,958)  
Accounts payable and accrued liabilities       1,931,196 1,304,505  
Net cash used in operating activities       (11,669,667) (10,408,283)  
CASH FLOWS FROM INVESTING ACTIVITIES            
Property and equipment       (29,766)  
Net cash used in investing activities       (29,766)  
CASH FLOWS FROM FINANCING ACTIVITIES            
Issuance of common shares       250,000  
Issuance of preferred shares       100,000  
Redemption of preferred shares       (895,556) (230,000)  
Exercise of warrants for cash       12,500 518,964  
Federally guaranteed loans       499,900  
Repayment of convertible debentures and notes       (61,238) (1,660,220)  
Proceeds from short term loan and promissory notes, net       1,889,144 11,756,563  
Issuance of shares from uplisting       14,545,805  
Preferred Stock Dividend       (940,731) (767,962)  
Net cash provided by financing activities       4,119 25,013,050  
Effect of foreign currency translation       50,040 13,783  
Net (decrease) increase in cash during the period       (11,665,548) 14,575,001  
Cash, beginning of period   $ 12,066,929   12,066,929 2,201,562 $ 2,201,562
Cash, end of period $ 451,421   $ 16,790,346 $ 451,421 $ 16,790,346 $ 12,066,929