XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Consolidated Statements of Stockholders' Deficiency (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Mar. 31, 2022
Beginning balance $ (10,623,636)   $ (2,144,736) $ 7,745,183 $ (2,144,736) $ (6,833,164) $ (6,833,164)
Conversion of convertible notes into common shares 211,602     875,313 843,922 15,525,283  
Preferred stock purchased back via cash (431,129)     (230,000) (777,175) (230,000)  
Issuance of shares for services $ 112,631 $ 30,287 $ 7,500 142,501 150,418 967,092 $ 1,414,449
Issuance of shares for services, shares 105,263 22,772 4,167       250,000
Issuance of warrants for services [Note 9] $ 77,780            
Exchange of warrants for promissory notes (71,768)       (71,768)    
Stock based compensation - ESOP 63,125     100,650 365,653 426,280  
Translation adjustment (72,823)     (20,064) 625,698 (1,841)  
Net loss before dividends for the period (4,517,115)     (7,109,649) (13,985,915) (23,518,637)  
Preferred stock dividends (230,374)     (233,222) (690,330) (719,086)  
Ending balance (15,481,707) $ (10,623,636)   2,319,071 (15,481,707) 2,319,071 $ (2,144,736)
Exercise of warrants for cash       39,151 (30,000) 518,964  
Issuance of warrants for services       371,763 232,526 668,013  
Issuance of additional shares to convertible note holders       153,171   153,171  
Conversion of preferred shares into common shares       483,913   483,913  
Cashless exercise of warrants       361   361  
Issuance of common shares for private placement           250,000  
Issuance of preferred shares for private placement investors           100,000  
Issuance of shares from uplisting           14,545,805  
Derivative liabilities adjustment pursuant to issuance of preferred Shares           (17,084)  
Preferred Stock [Member]              
Beginning balance $ 8   $ 8 $ 9 $ 8 $ 9 $ 9
Balance, shares 6,802   7,201 8,146 7,201 8,046 8,046
Conversion of convertible notes into common shares      
Preferred stock purchased back via cash $ (1)     $ (1)  
Preferred stock purchased back via cash, shares (497)     (230) (896) (230)  
Issuance of shares for services      
Issuance of warrants for services [Note 9]            
Exchange of warrants for promissory notes          
Stock based compensation - ESOP      
Translation adjustment      
Net loss before dividends for the period      
Preferred stock dividends      
Ending balance $ 7 $ 8   $ 8 $ 7 $ 8 $ 8
Balance, shares 6,305 6,802   7,201 6,305 7,201 7,201
Exercise of warrants for cash        
Issuance of warrants for services        
Issuance of additional shares to convertible note holders          
Conversion of preferred shares into common shares       $ (1)   $ (1)  
Conversion of preferred shares into common shares, shares       (715)   (715)  
Cashless exercise of warrants          
Issuance of common shares for private placement            
Issuance of preferred shares for private placement investors            
Issuance of preferred shares for private placement investors, shares           100  
Issuance of shares from uplisting            
Derivative liabilities adjustment pursuant to issuance of preferred Shares            
Common Stock [Member]              
Beginning balance $ 51,898   $ 51,277 $ 48,876 $ 51,277 $ 39,015 $ 39,015
Balance, shares 51,897,963   51,277,040 48,876,312 51,277,040 39,014,942 39,014,942
Conversion of convertible notes into common shares $ 239     $ 208 $ 761 $ 4,056  
Conversion of convertible notes into common shares, shares 238,846     207,516 761,038 4,056,204  
Preferred stock purchased back via cash      
Issuance of shares for services $ 105     $ 132 $ 132 $ 313  
Issuance of shares for services, shares 105,263     131,522 132,202 313,188  
Issuance of warrants for services [Note 9]            
Exchange of warrants for promissory notes          
Stock based compensation - ESOP      
Translation adjustment      
Net loss before dividends for the period      
Preferred stock dividends      
Ending balance $ 52,242 $ 51,898   $ 49,657 $ 52,242 $ 49,657 $ 51,277
Balance, shares 52,242,072 51,897,963   49,656,860 52,242,072 49,656,860 51,277,040
Exercise of warrants for cash       $ 43 $ 72 $ 337  
Exercise of warrants for cash, shares       42,500 71,792 336,753  
Issuance of warrants for services        
Issuance of additional shares to convertible note holders       $ 38   $ 38  
Issuance of additional shares to convertible note holder, shares       37,820   37,820  
Conversion of preferred shares into common shares          
Cashless exercise of warrants       $ 361   $ 446  
Cashless exercise of warrants, shares       361,190   446,370  
Issuance of common shares for private placement           $ 69  
Issuance of common shares for private placement, shares           69,252  
Issuance of preferred shares for private placement investors            
Issuance of shares from uplisting           $ 5,382  
Issuance of shares from uplisting, shares           5,382,331  
Derivative liabilities adjustment pursuant to issuance of preferred Shares            
Shares To Be Issued [Member]              
Beginning balance $ 24,999   $ 102,299 $ 3,130,926 $ 102,299 $ 280,960 $ 280,960
Balance, shares 23,723   123,817 1,014,303 123,817 268,402 268,402
Conversion of convertible notes into common shares     $ 2,528,987  
Conversion of convertible notes into common shares, shares           602,059 69,252
Preferred stock purchased back via cash      
Issuance of shares for services     $ (255,979)  
Issuance of shares for services, shares       (81,522)      
Issuance of warrants for services [Note 9]            
Exchange of warrants for promissory notes          
Stock based compensation - ESOP      
Translation adjustment      
Net loss before dividends for the period      
Preferred stock dividends      
Ending balance $ 24,999 $ 24,999   $ 4,086,361 $ 24,999 $ 4,086,361 $ 102,299
Balance, shares 23,723 23,723   1,233,329 23,723 1,233,329 123,817
Exercise of warrants for cash       $ 12,500 $ (77,300) $ 77,500  
Exercise of warrants for cash, shares       11,792 (100,094) 73,112  
Issuance of warrants for services        
Issuance of additional shares to convertible note holders          
Conversion of preferred shares into common shares       $ 1,198,914   $ 1,198,914  
Conversion of preferred shares into common shares, shares       288,756   288,756  
Cashless exercise of warrants          
Cashless exercise of warrants, shares           1,000  
Issuance of common shares for private placement            
Issuance of preferred shares for private placement investors            
Issuance of shares from uplisting            
Derivative liabilities adjustment pursuant to issuance of preferred Shares            
Additional Paid-in Capital [Member]              
Beginning balance $ 92,335,492   $ 91,507,478 84,893,876 91,507,478 56,298,726 $ 56,298,726
Conversion of convertible notes into common shares 211,363     875,105 843,161 12,992,240  
Preferred stock purchased back via cash (431,128)     (230,000) (777,174) (230,000)  
Issuance of shares for services 112,526     398,348 150,286 966,779  
Issuance of warrants for services [Note 9] 77,780            
Exchange of warrants for promissory notes (71,768)       (71,768)    
Stock based compensation - ESOP 63,125     100,650 365,653 426,280  
Translation adjustment      
Net loss before dividends for the period      
Preferred stock dividends      
Ending balance 92,297,390 $ 92,335,492   85,874,483 92,297,390 85,874,483 91,507,478
Exercise of warrants for cash       26,608 47,228 441,127  
Issuance of warrants for services       371,763 232,526 668,013  
Issuance of additional shares to convertible note holders       153,133   153,133  
Conversion of preferred shares into common shares       (715,000)   (715,000)  
Cashless exercise of warrants         (85)  
Issuance of common shares for private placement           249,931  
Issuance of preferred shares for private placement investors           100,000  
Issuance of shares from uplisting           14,540,423  
Derivative liabilities adjustment pursuant to issuance of preferred Shares           (17,084)  
AOCI Attributable to Parent [Member]              
Beginning balance (70,135)   (768,656) (615,963) (768,656) (634,186) (634,186)
Conversion of convertible notes into common shares      
Preferred stock purchased back via cash      
Issuance of shares for services      
Issuance of warrants for services [Note 9]            
Exchange of warrants for promissory notes          
Stock based compensation - ESOP      
Translation adjustment (72,823)     (20,064) 625,698 (1,841)  
Net loss before dividends for the period      
Preferred stock dividends      
Ending balance (142,958) (70,135)   (636,027) (142,958) (636,027) (768,656)
Exercise of warrants for cash        
Issuance of warrants for services        
Issuance of additional shares to convertible note holders          
Conversion of preferred shares into common shares          
Cashless exercise of warrants          
Issuance of common shares for private placement            
Issuance of preferred shares for private placement investors            
Issuance of shares from uplisting            
Derivative liabilities adjustment pursuant to issuance of preferred Shares            
Retained Earnings [Member]              
Beginning balance (102,965,898)   $ (93,037,142) (79,712,541) (93,037,142) (62,817,688) (62,817,688)
Conversion of convertible notes into common shares      
Preferred stock purchased back via cash      
Issuance of shares for services      
Issuance of warrants for services [Note 9]            
Exchange of warrants for promissory notes          
Stock based compensation - ESOP      
Translation adjustment        
Net loss before dividends for the period (4,517,115)     (7,109,649) (13,985,915) (23,518,637)  
Preferred stock dividends (230,374)     (233,222) (690,330) (719,086)  
Ending balance $ (107,713,387) $ (102,965,898)   (87,055,411) (107,713,387) (87,055,411) $ (93,037,142)
Exercise of warrants for cash        
Issuance of warrants for services        
Issuance of additional shares to convertible note holders          
Conversion of preferred shares into common shares          
Cashless exercise of warrants          
Issuance of common shares for private placement            
Issuance of preferred shares for private placement investors            
Issuance of shares from uplisting            
Derivative liabilities adjustment pursuant to issuance of preferred Shares