XML 45 R34.htm IDEA: XBRL DOCUMENT v3.22.4
CONVERTIBLE NOTES AND SHORT-TERM LOANS (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 30, 2022
Dec. 30, 2022
Dec. 21, 2022
Dec. 16, 2022
Dec. 15, 2022
Dec. 08, 2022
May 22, 2020
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Mar. 31, 2022
Mar. 31, 2021
Dec. 21, 2021
Jan. 08, 2021
Short-Term Debt [Line Items]                              
Interest Expense, Debt               $ 69,930 $ 77,791   $ 828,769        
Proceeds from Issuance of Debt                     11,756,563        
Debt Conversion, Description                   The redemption price was determined in accordance to the Series B note agreement, where the Company has an option to redeem the note at 115% of its principal value instead of converting the note upon receipt of a conversion notice. The difference between the redemption cash payment and the book value of the note redeemed, including the derivative liability associated to the note          
Class of Warrant or Right, Exercise Price of Warrants or Rights                             $ 1.06
Debt Issuance Costs, Net                           $ 193,437  
Debt Instrument, Unamortized Discount               21,521   $ 21,521          
Debt Instrument, Face Amount               270,000   270,000       $ 12,000,000  
Long-Term Debt, Gross               $ 270,000   $ 270,000          
Derivative, Loss on Derivative $ 176,711                            
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right     57,536         306,604   306,604          
Proceeds from Short-Term Debt 150,000                 $ 1,889,144 $ 11,756,563        
Repayments of Debt                   $ 20,264          
Debt instrument obligated to repay percentage               50.00%   50.00%          
Repay With In Thirty Days [Member]                              
Short-Term Debt [Line Items]                              
Repayments of Debt                   $ 512,000          
Long-Term Debt               $ 920,000   920,000          
Repay With In Sixty Days [Member]                              
Short-Term Debt [Line Items]                              
Repayments of Debt                   520,000          
Long-Term Debt               944,000   944,000          
Repay With In Ninety Days [Member]                              
Short-Term Debt [Line Items]                              
Repayments of Debt                   528,000          
Long-Term Debt               968,000   968,000          
Repay With In One Twenty Days [Member]                              
Short-Term Debt [Line Items]                              
Long-Term Debt               1,000,000   1,000,000          
Repay With In One Fifty Days [Member]                              
Short-Term Debt [Line Items]                              
Long-Term Debt               1,088,000   1,088,000          
Series B Preferred Stock [Member]                              
Short-Term Debt [Line Items]                              
Interest Payable               82,509   82,509          
Convertible Notes Payable               231,150   231,150          
Series A Preferred Stock [Member]                              
Short-Term Debt [Line Items]                              
Interest Payable             $ 15,000                
Debt Conversion, Converted Instrument, Amount             $ 100,000                
Debt Conversion, Converted Instrument, Shares Issued             115                
Convertible Notes Payable               $ 200,000   $ 200,000          
Conversion Notice [Member]                              
Short-Term Debt [Line Items]                              
Debt Conversion, Description                   The holder may exercise such conversion right by providing written notice to the Company of such exercise in a form reasonably acceptable to the Company (a “conversion notice”). Conversion price means (subject in all cases to proportionate adjustment for stock splits, stock dividends, and similar transactions), seventy-five percent (75%) multiplied by the average of the three (3) lowest closing prices during the previous ten (10) trading days prior to the receipt of the conversion notice.          
Warrant [Member]                              
Short-Term Debt [Line Items]                              
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right               306,604   306,604          
Warrant [Member] | Placement Agent [Member]                              
Short-Term Debt [Line Items]                              
[custom:PlacementAgentFeesDescription]                       The Company was also obligated to issue warrants to the placement agent that have a 10-year term and cover 12% of funds raised for $8,925,550 (face value) of the notes (first series) and 2.5% of funds raised for the remaining $2,350,000 (face value) of notes (second series), with an exercise price that is 120% of the 20-day volume weighted average price of the Company’s common shares at the time final closing. On final closing, which occurred on January 8, 2021, the warrants’ exercise price was struck at $1.06 per share.      
Series A Notes [Member]                              
Short-Term Debt [Line Items]                              
Proceeds from Issuance of Debt                         $ 11,275,500    
Debt Instrument, Interest Rate, Stated Percentage                       12.00%      
Debt Conversion, Description                   the notes would automatically convert into common stock (in each case, subject to the trading volume of the Company’s common stock being a minimum of $500,000 for each trading day in the 20 consecutive trading days immediately preceding the conversion date), upon the earlier to occur of (i) the Company’s common stock being listed on a national securities exchange, in which event the conversion price would be equal to 75% of the volume weighted average price of the common stock for the 20 trading days prior to the conversion date, or (ii) upon the closing of the Company’s next equity round of financing for gross proceeds of greater than $5,000,000, in which event the conversion price would be equal to 75% of the price per share of the common stock (or of the conversion price in the event of the sale of securities convertible into common stock) sold in such financing. The Company could, at its discretion redeem the notes for 115% of their face value plus accrued interest.          
Proceeds from Convertible Debt                         10,135,690    
Debt Issuance Costs, Net               $ 2,301,854   $ 2,301,854          
Debt Instrument, Unamortized Discount                       $ 8,088,003      
Debt Instrument, Face Amount                       $ 700,000      
Series A Notes [Member] | Placement Agent [Member]                              
Short-Term Debt [Line Items]                              
[custom:PlacementAgentFeesDescription]                       The Company was obligated to pay the placement agent of the first series of Series A Notes a 12% cash fee for $8,925,550 (face value) of the notes and 2.5% cash fee and other sundry expenses for the remaining $2,350,000 (face value) of the notes.      
Series A Notes [Member] | Warrant [Member]                              
Short-Term Debt [Line Items]                              
[custom:PlacementAgentFeesDescription]                       The Company was obligated to issue warrants that accompany the convertible notes and provide 50% warrant coverage. The warrants have a 3-year term from date of issuance and an exercise price that is 120% of the 20-day volume weighted average price of the Company’s common shares at the time final closing.      
Series A Notes Second [Member]                              
Short-Term Debt [Line Items]                              
Debt Conversion, Description                   the notes would automatically convert into common stock (in each case, subject to the trading volume of the Company’s common stock being a minimum of $500,000 for each trading day in the 20 consecutive trading days immediately preceding the conversion date), upon the earlier to occur of (i) the Company’s common stock being listed on a national securities exchange, in which event the conversion price would be equal to the lower of $4.00 per share or 75% of the volume weighted average price of the common stock for the 20 trading days prior to the conversion date, or (ii) upon the closing of the Company’s next equity round of financing for gross proceeds of greater than $5,000,000, in which event the conversion price would be equal to the lower of $4.00 per share or 75% of the price per share of the common stock (or of the conversion price in the event of the sale of securities convertible into common stock) sold in such financing. The Company could, at its discretion redeem the notes for 115% of their face value plus accrued interest.          
Sale of Stock, Price Per Share               $ 4.00   $ 4.00          
Series A Note [Member]                              
Short-Term Debt [Line Items]                              
Long-Term Debt, Gross 500,000 $ 500,000                          
[custom:InterestPayableCurrentAndNoncurrents-0] $ 121,500 $ 121,500                          
Interest Payable               $ 50,400   $ 50,400          
New Convertible Note [Member]                              
Short-Term Debt [Line Items]                              
Debt Instrument, Interest Rate, Stated Percentage 12.00% 12.00%                          
Debt Instrument, Unamortized Discount $ 64,636 $ 64,636                          
Debt Instrument, Face Amount 621,500 621,500                          
Long-Term Debt, Gross 621,500 $ 621,500                          
Debt Instrument, Interest Rate During Period   75.00%                          
Convertible Debt 64,636 $ 64,636                          
Derivative, Loss on Derivative   14,083                          
Series B Notes [Member]                              
Short-Term Debt [Line Items]                              
Debt Conversion, Description                   The Series B Notes will automatically convert into common stock upon a merger, consolidation, exchange of shares, recapitalization, reorganization, as a result of which the Company’s common stock shall be changed into another class or classes of stock of the Company or another entity, or in the case of the sale of all or substantially all of the assets of the Company other than a complete liquidation of the Company. Within the first 180 days after the issuance date, the Company may, at its discretion redeem the notes for 115% of their face value plus accrued interest. The Company is obligated to issue warrants that accompany the convertible notes and provide 50% warrant coverage.          
Proceeds from Convertible Debt                         1,240,000    
Debt Issuance Costs, Net                       $ 10,000      
Debt Instrument, Unamortized Discount                       1,312,500      
Debt Instrument, Face Amount                       $ 840,000      
Debt Conversion, Converted Instrument, Amount               $ 153,600   $ 555,600          
Debt Conversion, Converted Instrument, Shares Issued               238,846              
Debt Instrument, Periodic Payment                   53,250          
[custom:DebtInstrumentRedeemedByCashPayment]                   61,238          
Convertible Notes Payable               $ 9,991   $ 9,991          
Series B Notes [Member] | Accredited Investors [Member]                              
Short-Term Debt [Line Items]                              
Debt Instrument, Face Amount                         $ 1,312,500    
Series B Notes [Member] | Warrant [Member]                              
Short-Term Debt [Line Items]                              
Class of Warrant or Right, Exercise Price of Warrants or Rights               $ 1.06   $ 1.06   $ 1.5      
Warrants and Rights Outstanding, Term               3 years   3 years          
Class of Warrant or Right, Number of Securities Called by Each Warrant or Right               100,000   100,000   212,500      
Short Term Securitized Bridge Loan [Member] | CFG Merchant Solutions LLC [Member]                              
Short-Term Debt [Line Items]                              
Debt Issuance Costs, Net           $ 9,999                  
Debt Instrument, Unamortized Discount               $ 9,392   $ 9,392          
Long-Term Debt, Gross 1,120,000 1,120,000   $ 560,000       380,500   380,500          
Debt Instrument, Periodic Payment       $ 13,995                      
Proceeds from Short-Term Debt           $ 400,000                  
Debt Instrument, Term           280 days                  
Short Term Securitized Bridge Loan [Member] | CFG Merchant Solutions LLC [Member] | Balanced Management Agreement [Member]                              
Short-Term Debt [Line Items]                              
Debt Instrument, Unamortized Discount               31,200   31,200          
Long-Term Debt, Gross               799,236   799,236          
Short Term Securitized Bridge Loan [Member] | Balanced Management LLC [Member]                              
Short-Term Debt [Line Items]                              
Debt Issuance Costs, Net     $ 32,000                        
Debt Instrument, Periodic Payment 29,556                            
Proceeds from Short-Term Debt     $ 800,000                        
Debt Instrument, Term     280 days                        
Short Term Securitized Bridge Loan [Member] | Balanced Management LLC [Member] | First Four Weeks [Member]                              
Short-Term Debt [Line Items]                              
Debt Instrument, Periodic Payment 14,999                            
Promissory Note Agreement [Member] | Individual Investor [Member]                              
Short-Term Debt [Line Items]                              
Long-Term Debt, Gross         $ 600,000     600,000   600,000          
Debt Instrument, Interest Rate During Period         25.00%                    
Interest Payable               $ 6,575   $ 6,575          
Early payment penalty provision percentage         3.00%                    
Promissory Note [Member]                              
Short-Term Debt [Line Items]                              
Debt Instrument, Face Amount 21,521 21,521                          
Debt Instrument, Fair Value Disclosure $ 248,479 $ 248,479