Total

$

Balance at March 31, 2022

1,540,000

Conversion to common shares (Note 9)

(555,600

)

Redemption of convertible notes

(53,250

)

Convertible note extinguishment

(500,000

)

New issuance of convertible note, net of discounts

556,864

New issuance of short-term loan and promissory notes, net of discounts

2,156,480

Repayment of short-term loans

(20,264

)

Amortization of discounts

1,407

Balance at December 31, 2022

3,125,637