XML 54 R37.htm IDEA: XBRL DOCUMENT v3.22.2
CONVERTIBLE PROMISSORY NOTES AND SHORT TERM LOANS (Details Narrative) - USD ($)
9 Months Ended 12 Months Ended
May 22, 2020
Dec. 31, 2021
Mar. 31, 2022
Mar. 31, 2021
Dec. 21, 2021
Sep. 30, 2021
Jun. 30, 2021
Jan. 08, 2021
Short-Term Debt [Line Items]                
Debt Instrument, Face Amount         $ 12,000,000      
Interest and Debt Expense       $ 151,797        
Proceeds from Issuance of Debt   $ 11,756,563            
Proceeds from Convertible Debt     11,375,690        
Derivative Liability   $ 293,767 $ 352,402 $ 410,042   $ 121,828 $ 206,517  
Exercise Price               $ 1.06
Debt Instrument, Unamortized Discount         $ 144,953      
Warrant Outstanding     658,355 97,500        
Conversion Notice [Member]                
Short-Term Debt [Line Items]                
Debt Conversion, Description     The holder may exercise such conversion right by providing written notice to the Company of such exercise in a form reasonably acceptable to the Company (a “conversion notice”). Conversion price means (subject in all cases to proportionate adjustment for stock splits, stock dividends, and similar transactions), seventy-five percent (75%) multiplied by the average of the three (3) lowest closing prices during the previous ten (10) trading days prior to the receipt of the conversion notice.          
General and Administrative Expenses [Member]                
Short-Term Debt [Line Items]                
Interest and Debt Expense     $ 267,959          
Interest Expense, Debt     $ 546,878 $ 488,186        
Series A Preferred Stock [Member]                
Short-Term Debt [Line Items]                
Debt Conversion $ 100,000              
Accrued interest $ 15,000              
Shares Issued 115              
Note Holder One [Member] | Series A Preferred Stock [Member]                
Short-Term Debt [Line Items]                
Debt Conversion       100,000        
Accrued interest       $ 15,000        
Shares Issued       115        
Note Holder One [Member] | Warrant [Member]                
Short-Term Debt [Line Items]                
Stock issued during period warrants exercise       $ 67,941        
Stock issued during period warrants subscribe shares       97,500        
Placement Agent [Member] | Warrant [Member]                
Short-Term Debt [Line Items]                
Placement Agent Fees Description     The Company was also obligated to issue warrants to the placement agent that have a 10-year term and cover 12% of funds raised for $8,925,550 (face value) of the notes (first series) and 2.5% of funds raised for the remaining $2,350,000 (face value) of notes (second series), with an exercise price that is 120% of the 20-day volume weighted average price of the Company’s common shares at the time final closing.          
Four Noteholders [Member]                
Short-Term Debt [Line Items]                
Convertible notes     $ 1,540,000          
Promissory Note [Member]                
Short-Term Debt [Line Items]                
Warrants and Rights Outstanding, Term     1 year          
Proceeds from short term debt       $ 500,000        
Repayments of Debt       908,082        
Debt Instrument, Face Amount     600,577        
Promissory Note [Member] | Minimum [Member]                
Short-Term Debt [Line Items]                
Interest Rate     10.00%          
Promissory Note [Member] | Maximum [Member]                
Short-Term Debt [Line Items]                
Interest Rate     12.00%          
Short Term Loan [Member]                
Short-Term Debt [Line Items]                
Debt Instrument, Face Amount     1,059,643        
Series A Notes [Member]                
Short-Term Debt [Line Items]                
Interest Rate     12.00%          
Debt Conversion     $ 9,836,500 739,000        
Accrued interest     $ 108,756 $ 432,824        
Shares Issued     4,488,567 751,487        
Proceeds from Issuance of Debt       $ 11,275,500        
Debt Conversion, Description     the notes will automatically convert into common stock (in each case, subject to the trading volume of the Company’s common stock being a minimum of $500,000 for each trading day in the 20 consecutive trading days immediately preceding the conversion date), upon the earlier to occur of (i) the Company’s common stock being listed on a national securities exchange, in which event the conversion price will be equal to 75% of the volume weighted average price of the common stock for the 20 trading days prior to the conversion date, or (ii) upon the closing of the Company’s next equity round of financing for gross proceeds of greater than $5,000,000, in which event the conversion price will be equal to 75% of the price per share of the common stock (or of the conversion price in the event of the sale of securities convertible into common stock) sold in such financing. The Company may, at its discretion redeem the notes for 115% of their face value plus accrued interest.          
Proceeds from Convertible Debt       10,135,690        
Derivative Liability       6,932,194        
Debt Instrument, Unamortized Discount     $ 2,301,854          
Payments of Debt Issuance Costs     $ 8,088,003          
Series A Notes [Member] | Warrant [Member]                
Short-Term Debt [Line Items]                
Placement Agent Fees Description     The Company was obligated to issue warrants that accompany the convertible notes and provide 50% warrant coverage. The warrants have a 3-year term from date of issuance and an exercise price that is 120% of the 20-day volume weighted average price of the Company’s common shares at the time final closing.          
Series A Notes [Member] | Placement Agent [Member]                
Short-Term Debt [Line Items]                
Placement Agent Fees Description     The Company was obligated to pay the placement agent of the first series of Series A Notes a 12% cash fee for $8,925,550 (face value) of the notes and 2.5% cash fee and other sundry expenses for the remaining $2,350,000 (face value) of the notes.          
Series A Notes Second [Member]                
Short-Term Debt [Line Items]                
Debt Conversion, Description     the notes will automatically convert into common stock (in each case, subject to the trading volume of the Company’s common stock being a minimum of $500,000 for each trading day in the 20 consecutive trading days immediately preceding the conversion date), upon the earlier to occur of (i) the Company’s common stock being listed on a national securities exchange, in which event the conversion price will be equal to the lower of $4.00 per share or 75% of the volume weighted average price of the common stock for the 20 trading days prior to the conversion date, or (ii) upon the closing of the Company’s next equity round of financing for gross proceeds of greater than $5,000,000, in which event the conversion price will be equal to the lower of $4.00 per share or 75% of the price per share of the common stock (or of the conversion price in the event of the sale of securities convertible into common stock) sold in such financing. The Company may, at its discretion redeem the notes for 115% of their face value plus accrued interest.          
Sale of Stock, Price Per Share     $ 4.00          
Series B Notes [Member]                
Short-Term Debt [Line Items]                
Debt Conversion     $ 472,500          
Accrued interest     $ 64,079 8,360        
Shares Issued     207,516          
Debt Conversion, Description     The Series B Notes will automatically convert into common stock upon a merger, consolidation, exchange of shares, recapitalization, reorganization, as a result of which the Company’s common stock shall be changed into another class or classes of stock of the Company or another entity, or in the case of the sale of all or substantially all of the assets of the Company other than a complete liquidation of the Company. Within the first 180 days after the issuance date, the Company may, at its discretion redeem the notes for 115% of their face value plus accrued interest. The Company is obligated to issue warrants that accompany the convertible notes and provide 50% warrant coverage          
Proceeds from Convertible Debt       1,240,000        
Derivative Liability       497,042        
Debt Instrument, Unamortized Discount     $ 1,312,500          
Payments of Debt Issuance Costs     $ 10,000          
Series B Notes [Member] | Warrant [Member]                
Short-Term Debt [Line Items]                
Warrants and Rights Outstanding, Term     3 years          
Exercise Price     $ 1.06          
Warrant Outstanding     100,000          
Series B Notes [Member] | Warrants One [Member]                
Short-Term Debt [Line Items]                
Exercise Price     $ 1.5          
Warrant Outstanding     212,500          
Series B Notes [Member] | Accreditor Investors [Member]                
Short-Term Debt [Line Items]                
Debt Instrument, Face Amount       $ 1,312,500