XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Consolidated Statements of Stockholders' Equity (Deficiency) (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Shares To Be Issued [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Mar. 31, 2020 $ 8 $ 36,382 $ 169,490 $ 44,015,397 $ (857,307) $ (46,364,362) $ (3,000,393)
Beginning balance, shares at Mar. 31, 2020 7,831 36,381,815 178,750        
Issuance of shares for services $ 1,415 $ 13,284 1,862,857 1,877,556
Beginning balance, shares   1,414,500 63,250        
Exercise of warrants for cash $ 67,941 67,941
Beginning balance, shares     97,500        
Issuance of warrants for services 173,523 173,523
Stock based compensation - ESOP 482,175 482,175
Issuance of preferred shares for private placement $ 1 215,000 215,001
Issuance of preferred shares for private placement, shares 215            
Derivative liabilities adjustment pursuant to issuance of preferred stock (41,749) (41,749)
Translation adjustment 187,247 187,247
Net loss before dividends for the period (10,019,632) (10,019,632)
Preferred stock dividends (649,336) (649,336)
Ending balance, value at Dec. 31, 2020 $ 9 $ 37,797 $ 250,715 46,707,202 (670,060) (57,033,330) (10,707,667)
Beginning balance, shares at Dec. 31, 2020 8,046 37,796,315 339,500        
Beginning balance, value at Mar. 31, 2020 $ 8 $ 36,382 $ 169,490 44,015,397 (857,307) (46,364,362) (3,000,393)
Beginning balance, shares at Mar. 31, 2020 7,831 36,381,815 178,750        
Ending balance, value at Mar. 31, 2021 $ 9 $ 39,015 $ 280,960 56,298,726 (634,186) (62,817,688) (6,833,164)
Beginning balance, shares at Mar. 31, 2021 8,046 39,014,942 268,402        
Beginning balance, value at Sep. 30, 2020 $ 9 $ 37,257 $ 400,591 46,100,176 (1,036,850) (52,914,180) (7,412,997)
Beginning balance, shares at Sep. 30, 2020 8,046 37,256,315 412,500        
Issuance of shares for services $ 540 $ (149,876) 519,916 370,580
Beginning balance, shares   540,000 (73,000)        
Issuance of warrants for services 73,329 73,329
Stock based compensation - ESOP 13,781 13,781
Translation adjustment 366,790 366,790
Net loss before dividends for the period (3,900,245) (3,900,245)
Preferred stock dividends (218,905) (218,905)
Ending balance, value at Dec. 31, 2020 $ 9 $ 37,797 $ 250,715 46,707,202 (670,060) (57,033,330) $ (10,707,667)
Beginning balance, shares at Dec. 31, 2020 8,046 37,796,315 339,500        
Beginning balance, shares             1,233,190
Ending balance, value at Dec. 31, 2021 $ 8 $ 49,657 $ 4,086,361 85,874,483 (636,027) (87,055,411) $ 2,319,071
Beginning balance, shares at Dec. 31, 2021 7,201 49,656,860 1,233,329        
Beginning balance, value at Mar. 31, 2021 $ 9 $ 39,015 $ 280,960 56,298,726 (634,186) (62,817,688) (6,833,164)
Beginning balance, shares at Mar. 31, 2021 8,046 39,014,942 268,402        
Conversion of convertible notes into common shares [Note 9] $ 4,056 $ 2,528,987 12,992,240 15,525,283
Beginning balance, shares   4,056,204 602,059        
Issuance of additional shares to convertible note holders [Note 9] $ 38 153,133 153,171
Beginning balance, shares   37,820          
Conversion of preferred shares into common shares [Note 9] $ (1) $ 1,198,914 (715,000) 483,913
Beginning balance, shares (715)   288,756        
Preferred stock purchased back via cash (230,000) (230,000)
Beginning balance, shares (230)            
Issuance of shares for services $ 313 966,779 967,092
Beginning balance, shares   313,188          
Exercise of warrants for cash $ 337 $ 77,500 441,127 518,964
Beginning balance, shares   336,753 73,112        
Issuance of warrants for services 668,013 668,013
Stock based compensation - ESOP 426,280 426,280
Cashless exercise of warrants [Note 9] $ 446 (85) 361
Beginning balance, shares   446,370 1,000        
Issuance of common shares for private placement [Note 9] $ 69 249,931 250,000
Beginning balance, shares 69,252          
Issuance of preferred shares for private placement investors [Note 9] 100,000 100,000
Issuance of shares from uplisting [Note 9] $ 5,382 14,540,423 14,545,805
Beginning balance, shares   5,382,331          
Derivative liabilities adjustment pursuant to issuance of preferred Shares [Note 8] (17,084) (17,084)
Translation adjustment (1,841) (1,841)
Net loss before dividends for the period (23,518,637) (23,518,637)
Preferred stock dividends (719,086) (719,086)
Ending balance, value at Dec. 31, 2021 $ 8 $ 49,657 $ 4,086,361 85,874,483 (636,027) (87,055,411) 2,319,071
Beginning balance, shares at Dec. 31, 2021 7,201 49,656,860 1,233,329        
Beginning balance, value at Sep. 30, 2021 $ 9 $ 48,876 $ 3,130,926 84,893,876 (615,963) (79,712,541) 7,745,183
Beginning balance, shares at Sep. 30, 2021 8,146 48,876,312 1,014,303        
Issuance costs: warrants to brokers [Note 9]  
Conversion of convertible notes into common shares [Note 9] $ 208 875,105 875,313
Beginning balance, shares   207,516          
Issuance of additional shares to convertible note holders [Note 9]   $ 38 153,133 153,171
Beginning balance, shares   37,820          
Conversion of preferred shares into common shares [Note 9] $ (1) $ 1,198,914 (715,000) 483,913
Beginning balance, shares (715)   288,756        
Preferred stock purchased back via cash (230,000) (230,000)
Beginning balance, shares (230)            
Issuance of shares for services $ 132 $ (255,979) 398,348 142,501
Beginning balance, shares   131,522 (81,522)        
Exercise of warrants for cash $ 43 $ 12,500 26,608 39,151
Beginning balance, shares   42,500 11,792        
Issuance of warrants for services 371,763 371,763
Stock based compensation - ESOP 100,650 100,650
Cashless exercise of warrants [Note 9] $ 361     361
Beginning balance, shares   361,190          
Translation adjustment (20,064)   (20,064)
Net loss before dividends for the period (7,109,649) (7,109,649)
Preferred stock dividends (233,222) (233,222)
Ending balance, value at Dec. 31, 2021 $ 8 $ 49,657 $ 4,086,361 $ 85,874,483 $ (636,027) $ (87,055,411) $ 2,319,071
Beginning balance, shares at Dec. 31, 2021 7,201 49,656,860 1,233,329