XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONVERTIBLE PROMISSORY NOTES AND SHORT TERM LOANS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Dec. 21, 2021
May 22, 2020
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Mar. 31, 2021
Jan. 08, 2021
Short-term Debt [Line Items]                      
Debt Conversion, Converted Instrument, Amount               $ 11,048,000      
Repayments of Short-term Debt $ 1,574,068                    
Debt Instrument, Face Amount 12,000,000                 $ 12,588,000  
Proceeds from Issuance of Debt               $ 11,756,563      
Class of Warrant or Right, Exercise Price of Warrants or Rights                     $ 1.06
Debt Instrument, Unamortized Discount $ 144,953                 9,400,503  
Conversion Notice [Member]                      
Short-term Debt [Line Items]                      
Debt Conversion, Description               The holder may exercise such conversion right by providing written notice to the Company of such exercise in a form reasonably acceptable to the Company (a “conversion notice”). Conversion price means (subject in all cases to proportionate adjustment for stock splits, stock dividends, and similar transactions), seventy-five percent (75%) multiplied by the average of the three (3) lowest closing prices during the previous ten (10) trading days prior to the receipt of the conversion notice      
General And Administrative Expenses [Member]                      
Short-term Debt [Line Items]                      
Financing charges and interest expense     $ 41,479     $ 109,699   $ 267,959 $ 39,667    
Interest Expense, Debt     $ 36,312     $ 76,282   $ 515,810 $ 160,958    
Series A Preferred Stock [Member]                      
Short-term Debt [Line Items]                      
Debt Conversion, Converted Instrument, Amount   $ 100,000                  
Interest Payable   $ 15,000                  
Debt Conversion, Converted Instrument, Shares Issued   115                  
Note Holder One [Member] | Series A Preferred Stock [Member]                      
Short-term Debt [Line Items]                      
Debt Conversion, Converted Instrument, Amount                   100,000  
Interest Payable                   $ 15,000  
Debt Conversion, Converted Instrument, Shares Issued                   115  
Note Holder One [Member] | Warrant [Member]                      
Short-term Debt [Line Items]                      
[custom:StockIssuedDuringPeriodWarrantsExercise]                   $ 67,941  
[custom:StockIssuedDuringPeriodWarrantsSubscribeSharesgPeriodWarrantsExercise]                   97,500  
Placement Agent [Member] | Warrant [Member]                      
Short-term Debt [Line Items]                      
[custom:PlacementAgentFeesDescription]               The Company was also obligated to issue warrants to the placement agent that have a 10-year term and cover 12% of funds raised for $8,925,550 (face value) of the notes (first series) and 2.5% of funds raised for the remaining $2,350,000 (face value) of notes (second series), with an exercise price that is 120% of the 20-day volume weighted average price of the Company’s common shares at the time final closing. On final closing, which occurred on January 8, 2021, the warrants’ exercise price was struck      
Class of Warrant or Right, Exercise Price of Warrants or Rights     $ 1.06       $ 1.06 $ 1.06      
Promissory Note [Member]                      
Short-term Debt [Line Items]                      
Warrants and Rights Outstanding, Term                   1 year  
Proceeds from Short-term Debt                   $ 500,000  
Repayments of Debt                   908,082  
Debt Instrument, Face Amount             $ 600,577  
Promissory Note [Member] | Minimum [Member]                      
Short-term Debt [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage                   10.00%  
Promissory Note [Member] | Maximum [Member]                      
Short-term Debt [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage                   12.00%  
Short Term Loan [Member]                      
Short-term Debt [Line Items]                      
Proceeds from Short-term Debt         $ 250,000            
Repayments of Short-term Debt         576,000            
Debt Instrument, Face Amount             $ 1,059,643  
Series A Notes [Member]                      
Short-term Debt [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage                   12.00%  
Repayments of Debt     723,238 $ 12,157,500              
Debt Conversion, Converted Instrument, Amount       $ 8,679,000 $ 1,157,500         $ 739,000  
Interest Payable     88,044       88,044 $ 88,044      
Debt Conversion, Converted Instrument, Shares Issued       3,085,399 528,878         751,487  
Proceeds from Issuance of Debt                   $ 11,275,500  
Debt Conversion, Description               the notes would automatically convert into common stock (in each case, subject to the trading volume of the Company’s common stock being a minimum of $500,000 for each trading day in the 20 consecutive trading days immediately preceding the conversion date), upon the earlier to occur of (i) the Company’s common stock being listed on a national securities exchange, in which event the conversion price would be equal to 75% of the volume weighted average price of the common stock for the 20 trading days prior to the conversion date, or (ii) upon the closing of the Company’s next equity round of financing for gross proceeds of greater than $5,000,000, in which event the conversion price would be equal to 75% of the price per share of the common stock (or of the conversion price in the event of the sale of securities convertible into common stock) sold in such financing. The Company could, at its discretion redeem the notes for 115% of their face value plus accrued interest      
Proceeds from Convertible Debt                   $ 10,135,690  
Derivative Liability     6,932,194       6,932,194 $ 6,932,194      
Debt Instrument, Unamortized Discount     $ 2,301,854       $ 2,301,854 2,301,854      
Payments of Debt Issuance Costs               $ 8,088,003      
Stock Issued During Period, Shares, Conversion of Convertible Securities     908,197       345,676     18,402  
Series A Notes [Member] | Warrant [Member]                      
Short-term Debt [Line Items]                      
[custom:PlacementAgentFeesDescription]               The Company was obligated to issue warrants that accompany the convertible notes and provide 50% warrant coverage. The warrants have a 3-year term from date of issuance and an exercise price that is 120% of the 20-day volume weighted average price of the Company’s common shares at the time final closing      
Series A Notes [Member] | Placement Agent [Member]                      
Short-term Debt [Line Items]                      
[custom:PlacementAgentFeesDescription]               The Company was obligated to pay the placement agent of the first series of Series A Notes a 12% cash fee for $8,925,550 (face value) of the notes and 2.5% cash fee and other sundry expenses for the remaining $2,350,000 (face value) of the notes      
Series A Notes Second [Member]                      
Short-term Debt [Line Items]                      
Debt Conversion, Description               the notes would automatically convert into common stock (in each case, subject to the trading volume of the Company’s common stock being a minimum of $500,000 for each trading day in the 20 consecutive trading days immediately preceding the conversion date), upon the earlier to occur of (i) the Company’s common stock being listed on a national securities exchange, in which event the conversion price would be equal to the lower of $4.00 per share or 75% of the volume weighted average price of the common stock for the 20 trading days prior to the conversion date, or (ii) upon the closing of the Company’s next equity round of financing for gross proceeds of greater than $5,000,000, in which event the conversion price would be equal to the lower of $4.00 per share or 75% of the price per share of the common stock (or of the conversion price in the event of the sale of securities convertible into common stock) sold in such financing. The Company could, at its discretion redeem the notes for 115% of their face value plus accrued interest      
Sale of Stock, Price Per Share     $ 4.00       $ 4.00 $ 4.00      
Convertible Notes [Member]                      
Short-term Debt [Line Items]                      
Stock Issued During Period, Shares, Conversion of Convertible Securities             345,676        
Convertible Notes [Member] | Warrant [Member]                      
Short-term Debt [Line Items]                      
Stock Issued During Period, Shares, Conversion of Convertible Securities       85,180              
Series B Notes [Member]                      
Short-term Debt [Line Items]                      
Debt Conversion, Converted Instrument, Amount               $ 472,500      
Interest Payable     $ 53,723       $ 53,723 $ 53,723      
Debt Conversion, Converted Instrument, Shares Issued               207,516      
Debt Conversion, Description               The Series B Notes will automatically convert into common stock upon a merger, consolidation, exchange of shares, recapitalization, reorganization, as a result of which the Company’s common stock shall be changed into another class or classes of stock of the Company or another entity, or in the case of the sale of all or substantially all of the assets of the Company other than a complete liquidation of the Company. Within the first 180 days after the issuance date, the Company may, at its discretion redeem the notes for 115% of their face value plus accrued interest      
Proceeds from Convertible Debt                   $ 1,240,000  
Derivative Liability                   497,042  
Debt Instrument, Unamortized Discount                   1,312,500  
Payments of Debt Issuance Costs                   10,000  
Series B Notes [Member] | Warrant [Member]                      
Short-term Debt [Line Items]                      
Warrants and Rights Outstanding, Term     3 years       3 years 3 years      
Class of Warrant or Right, Exercise Price of Warrants or Rights     $ 1.06       $ 1.06 $ 1.06      
Class of Warrant or Right, Outstanding     100,000       100,000 100,000      
Series B Notes [Member] | Warrants One [Member]                      
Short-term Debt [Line Items]                      
Class of Warrant or Right, Exercise Price of Warrants or Rights     $ 1.5       $ 1.5 $ 1.5      
Class of Warrant or Right, Outstanding     212,500       212,500 212,500      
Series B Notes [Member] | Accreditor Investors [Member]                      
Short-term Debt [Line Items]                      
Debt Instrument, Face Amount                   $ 1,312,500