XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Shares To Be Issued [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Mar. 31, 2020 $ 9 $ 36,382 $ 169,490 $ 44,015,397 $ (857,307) $ (46,364,364) $ (3,000,393)
Balance, shares at Mar. 31, 2020 7,831 36,381,831 178,750        
Issuance of preferred shares for private placement 215,000 215,000
Issuance of shares for private placement [Note 7], shares 215            
Derivative liabilities adjustment pursuant to issuance of preferred shares (41,749) (41,749)
Issuance of shares for services $ 875 $ 163,160 1,342,941 1,506,976
Issuance of shares for services [Note 7], shares   874,500 136,250        
Exercise of warrants for cash $ 67,941 67,941
Exercise of warrants for cash [Note 7], shares     97,500        
Issuance of warrants for services 100,195 100,195
Stock based compensation - ESOP 468,393 468,393
Translation adjustment (179,541) (179,541)
Net loss before dividends for the period (6,119,386) (6,119,386)
Preferred stock dividends (430,432) (430,432)
Ending balance, value at Sep. 30, 2020 $ 9 $ 37,257 $ 400,591 46,100,177 (1,036,848) (52,914,182) (7,412,996)
Balance, shares at Sep. 30, 2020 8,046 37,256,331 412,500        
Beginning balance, value at Mar. 31, 2020 $ 9 $ 36,382 $ 169,490 44,015,397 (857,307) (46,364,364) (3,000,393)
Balance, shares at Mar. 31, 2020 7,831 36,381,831 178,750        
Ending balance, value at Mar. 31, 2021 $ 9 $ 39,015 $ 280,960 56,298,726 (634,186) (62,817,688) (6,833,164)
Balance, shares at Mar. 31, 2021 8,046 39,014,942 268,402        
Beginning balance, value at Jun. 30, 2020 $ 9 $ 37,173 $ 22,194 45,676,539 (962,308) (49,758,758) (4,985,151)
Balance, shares at Jun. 30, 2020 8,046 37,172,831 25,000        
Issuance of shares for services $ 84 $ 310,456 132,682 443,222
Issuance of shares for services [Note 7], shares   83,500 290,000        
Exercise of warrants for cash $ 67,941 67,941
Exercise of warrants for cash [Note 7], shares     97,500        
Issuance of warrants for services 55,082 55,082
Stock based compensation - ESOP 235,874 235,874
Translation adjustment (74,540) (74,540)
Net loss before dividends for the period (2,962,207) (2,962,207)
Preferred stock dividends (193,217) (193,217)
Ending balance, value at Sep. 30, 2020 $ 9 $ 37,257 $ 400,591 46,100,177 (1,036,848) (52,914,182) (7,412,996)
Balance, shares at Sep. 30, 2020 8,046 37,256,331 412,500        
Beginning balance, value at Mar. 31, 2021 $ 9 $ 39,015 $ 280,960 56,298,726 (634,186) (62,817,688) $ (6,833,164)
Balance, shares at Mar. 31, 2021 8,046 39,014,942 268,402        
Issuance of shares for private placement [Note 7], shares             100,236
Ending balance, value at Jun. 30, 2021 $ 9 $ 39,317 $ 1,511,462 57,192,182 (627,626) (68,715,051) $ (10,599,707)
Balance, shares at Jun. 30, 2021 8,046 39,316,782 633,412        
Beginning balance, value at Mar. 31, 2021 $ 9 $ 39,015 $ 280,960 56,298,726 (634,186) (62,817,688) (6,833,164)
Balance, shares at Mar. 31, 2021 8,046 39,014,942 268,402        
Issuance of preferred shares for private placement $ 69 249,931 250,000
Issuance of shares for private placement [Note 7], shares 69,252          
Issuance of preferred shares for private placement [Note 7 and 8] 100,000 100,000
Issuance of preferred shares for private placement [Note 8], shares 100            
Derivative liabilities adjustment pursuant to issuance of preferred shares (17,084) (17,084)
Issuance of shares from uplisting [Note 8] $ 5,382 14,540,423 14,545,805
Issuance of shares from uplisting [Note 7], shares   5,382,331          
Conversion of convertible notes into common shares [Note 8] $ 3,849 $ 2,528,987 12,117,134 14,649,970
Conversion of convertible notes into common shares [Note 7], shares   3,848,688 602,059        
Issuance of shares for services $ 182 $ 255,979 568,433 824,594
Issuance of shares for services [Note 7], shares   181,666 81,522        
Exercise of warrants for cash $ 294 $ 65,000 414,519 479,813
Exercise of warrants for cash [Note 7], shares   294,253 61,320        
Issuance of warrants for services 296,250 296,250
Stock based compensation - ESOP 325,629 325,629
Cashless exercise of warrants [Note 8] $ 85 (85)
Cashless exercise of warrants, shares   85,180          
Translation adjustment 18,223 18,223
Net loss before dividends for the period (16,408,989) (16,408,989)
Preferred stock dividends (485,864) (485,864)
Ending balance, value at Sep. 30, 2021 $ 9 $ 48,876 $ 3,130,926 84,893,876 (615,963) (79,712,541) 7,745,183
Balance, shares at Sep. 30, 2021 8,146 48,876,312 1,014,303        
Beginning balance, value at Jun. 30, 2021 $ 9 $ 39,317 $ 1,511,462 57,192,182 (627,626) (68,715,051) (10,599,707)
Balance, shares at Jun. 30, 2021 8,046 39,316,782 633,412        
Issuance of preferred shares for private placement $ 69 249,931 250,000
Issuance of shares for private placement [Note 7], shares 69,252          
Issuance of preferred shares for private placement [Note 7 and 8] 100,000 100,000
Issuance of preferred shares for private placement [Note 8], shares 100            
Derivative liabilities adjustment pursuant to issuance of preferred shares (17,084) (17,084)
Issuance of shares from uplisting [Note 8] $ 5,382 14,540,423 14,545,805
Issuance of shares from uplisting [Note 7], shares   5,382,331          
Conversion of convertible notes into common shares [Note 8] $ 3,647 $ 1,338,485 11,637,575 12,979,707
Conversion of convertible notes into common shares [Note 7], shares   3,647,084 274,785        
Issuance of shares for services $ 182 $ 255,979 568,433 824,594
Issuance of shares for services [Note 7], shares   181,666 81,522        
Exercise of warrants for cash $ 194 $ 25,000 308,370 333,564
Exercise of warrants for cash [Note 7], shares   194,017 23,584        
Issuance of warrants for services 144,353 144,353
Stock based compensation - ESOP 169,778 169,778
Cashless exercise of warrants [Note 8] $ 85 (85)
Cashless exercise of warrants, shares   85,180          
Translation adjustment 11,663 11,663
Net loss before dividends for the period (10,752,890) (10,752,890)
Preferred stock dividends (244,600) (244,600)
Ending balance, value at Sep. 30, 2021 $ 9 $ 48,876 $ 3,130,926 $ 84,893,876 $ (615,963) $ (79,712,541) $ 7,745,183
Balance, shares at Sep. 30, 2021 8,146 48,876,312 1,014,303