XML 40 R29.htm IDEA: XBRL DOCUMENT v3.21.2
CONVERTIBLE PROMISSORY NOTES AND SHORT TERM LOANS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
May 22, 2020
Sep. 30, 2021
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Mar. 31, 2021
Jan. 08, 2021
Short-term Debt [Line Items]              
Debt instrument, convertible amount         $ 1,157,500    
Repayment of Short term debt     $ 110,220        
Debt Instrument, Face Amount           $ 12,588,000  
General and Administrative Expense     3,652,203 $ 3,195,353      
Warrants exercise price             $ 1.06
Placement Fees Description           The Company was obligated to issue warrants that accompany the convertible notes and provide 50% warrant coverage. The warrants have a  
Debt Instrument, Unamortized Discount           $ 9,400,503  
Amortization of Debt Discount (Premium)     501,200     $ 678,348  
Conversion Notice [Member]              
Short-term Debt [Line Items]              
Debt Conversion, Description           The holder may exercise such conversion right by providing written notice to the Company of such exercise in a form reasonably acceptable to the Company (a “conversion notice”). Conversion price means (subject in all cases to proportionate adjustment for stock splits, stock dividends, and similar transactions), seventy-five percent (75%) multiplied by the average of the three (3) lowest closing prices during the previous ten (10) trading days prior to the receipt of the conversion notice.  
Interest Expense [Member]              
Short-term Debt [Line Items]              
General and Administrative Expense     321,878     $ 56,220  
General And Administrative Expenses [Member]              
Short-term Debt [Line Items]              
General and Administrative Expense       $ 37,456      
Series A Preferred Stock [Member]              
Short-term Debt [Line Items]              
Debt instrument, convertible amount $ 100,000            
Debt instrument, convertible shares 115            
Note Holder One [Member]              
Short-term Debt [Line Items]              
Stock issued during period warrants exercise           $ 67,941  
Stock issued during period warrants subscribe shares           97,500  
Note Holder One [Member] | Series A Preferred Stock [Member]              
Short-term Debt [Line Items]              
Debt instrument, convertible amount           $ 100,000  
Accrued interest, debt           $ 15,000  
Debt instrument, convertible shares           115  
Promissory Note [Member]              
Short-term Debt [Line Items]              
Warrants and Rights Outstanding, Term           1 year  
Proceeds from short term debt           $ 500,000  
Repayment short term debt           908,082  
Debt Instrument, Face Amount     550,000   550,000 $ 600,577  
Promissory Note [Member] | Minimum [Member]              
Short-term Debt [Line Items]              
Debt interest rate           10.00%  
Promissory Note [Member] | Maximum [Member]              
Short-term Debt [Line Items]              
Debt interest rate           12.00%  
Promissory Note And Other Net Short Term Funding [Member]              
Short-term Debt [Line Items]              
Proceeds from short term debt     250,000        
Proceeds from Issuance of Debt     250,000        
Short Term Loan [Member]              
Short-term Debt [Line Items]              
Debt Instrument, Face Amount     $ 1,250,000   1,250,000 $ 1,059,643  
Series A Notes [Member]              
Short-term Debt [Line Items]              
Debt interest rate           12.00%  
Accrued interest, debt           $ 432,824  
Debt instrument, convertible shares     528,878        
Debt Instrument, Face Amount     $ 1,157,500   1,157,500 739,000  
Proceeds from Issuance of Debt           $ 11,275,500  
Debt Conversion, Description     the notes will automatically convert into common stock (in each case, subject to the trading volume of the Company’s common stock being a minimum of $500,000 for each trading day in the 20 consecutive trading days immediately preceding the conversion date), upon the earlier to occur of (i) the Company’s common stock being listed on a national securities exchange, in which event the conversion price will be equal to 75% of the volume weighted average price of the common stock for the 20 trading days prior to the conversion date, or (ii) upon the closing of the Company’s next equity round of financing for gross proceeds of greater than $5,000,000, in which event the conversion price will be equal to 75% of the price per share of the common stock (or of the conversion price in the event of the sale of securities convertible into common stock) sold in such financing. The Company may, at its discretion redeem the notes for 115% of their face value plus accrued interest.        
Placement Fees Description           The Company was obligated to pay the placement agent of the first series of Series A Notes a 12% cash fee for $8,925,550 (face value) of the notes and 2.5% cash fee and other sundry expenses for the remaining $2,350,000 (face value) of the notes  
Net proceeds from convertible notes           $ 10,135,690  
Debt Instrument, Unamortized Discount     $ 2,301,854   $ 2,301,854    
Payments of Debt Issuance Costs     $ 8,088,003        
Number of shares issued for unpaid interest     751,487        
Stock Issued During Period, Shares, Conversion of Convertible Securities     733,085        
Number of shares to be issued     18,402        
Number of shares common issued     18,402   18,402    
Amortization of Debt Discount (Premium)     $ 656,902        
Debt conversion converted instrument shares outstanding   345,676          
Series A Notes [Member] | Placement Agent [Member]              
Short-term Debt [Line Items]              
Placement Fees Description           The Company was also obligated to issue warrants to the placement agent that have a 10-year term and cover 12% of funds raised for $8,925,550 (face value) of the notes (first series) and 2.5% of funds raised for the remaining $2,350,000 (face value) of notes (second series), with an exercise price that is 120% of the 20-day volume weighted average price of the Company’s common shares at the time final closing.  
Series B Notes [Member]              
Short-term Debt [Line Items]              
Accrued interest, debt           $ 8,360  
Proceeds from Issuance of Debt           $ 1,312,500  
Warrants exercise price           $ 4.00  
Net proceeds from convertible notes           $ 1,240,000  
Derivative liabilities     6,932,194   $ 6,932,194 497,042  
Debt Instrument, Unamortized Discount           1,312,500  
Payments of Debt Issuance Costs     $ 24,722     $ 10,000  
Series B Notes [Member] | Warrant [Member]              
Short-term Debt [Line Items]              
Warrants and Rights Outstanding, Term           3 years  
Warrants exercise price           $ 1.06  
Class of Warrant or Right, Outstanding           100,000  
Series B Notes [Member] | Warrants One [Member]              
Short-term Debt [Line Items]              
Warrants exercise price           $ 1.5  
Class of Warrant or Right, Outstanding           212,500  
Second Series A Notes [Member]              
Short-term Debt [Line Items]              
Debt Conversion, Description           For the second series of Series A Notes, the notes will automatically convert into common stock (in each case, subject to the trading volume of the Company’s common stock being a minimum of $500,000 for each trading day in the 20 consecutive trading days immediately preceding the conversion date), upon the earlier to occur of (i) the Company’s common stock being listed on a national securities exchange, in which event the conversion price will be equal to the lower of $4.00 per share or 75% of the volume weighted average price of the common stock for the 20 trading days prior to the conversion date, or (ii) upon the closing of the Company’s next equity round of financing for gross proceeds of greater than $5,000,000, in which event the conversion price will be equal to the lower of $4.00 per share or 75% of the price per share of the common stock (or of the conversion price in the event of the sale of securities convertible into common stock) sold in such financing. The Company may, at its discretion redeem the notes for 115% of their face value plus accrued interest