XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.2
STOCKHOLDERS’ DEFICIENCY (Tables)
3 Months Ended
Jun. 30, 2021
Equity [Abstract]  
SCHEDULE OF WARRANTS OUTSTANDING

Warrant issuances, exercises and expirations or cancellations during the three months ended June 30, 2021 and preceding periods resulted in warrants outstanding at the end of those respective periods as follows:

   Broker Warrants   Consultant Warrants   Warrants Issued on Conversion of Convertible Notes   Private Placement Warrants   Total 
As at March 31, 2020   321,314    2,049,837    2,734,530    1,163,722    6,269,403 
                          
Less: Expired/cancelled   (128,676)   (271,365)   (911,510)   (1,163,722)   (2,475,273)
Less: Exercised        (97,500)             (97,500)
Add: Issued   1,065,857    449,583    5,631,132    -    7,146,572 
As at March 31, 2021   1,258,495    2,130,555    7,454,152    -    10,843,202 
                          
Less: Expired/cancelled   -    (93,750)   -    -    (93,750)
Less: Exercised   

-

   -    (137,972)   -   (137,972)
Add: Issued   -    60,000    -    -    60,000 
As at June 30, 2021   1,258,495    2,096,805    7,316,180    -    10,671,480 
                          
Exercise Price   $1.06 to $3.00    $0.48-$7.59    $1.06 to $2.00           
Expiration Date   Dec 2021 to Jan 2031    Oct 2017 to Mar 2031    May 2022 to Feb 2024           
SCHEDULE OF STOCK OPTION ACTIVITIES

The following table summarizes the stock option activities of the Company to June 30, 2021: 

 

   Number of
options
   Weighted
average exercise
price ($)
 
Outstanding as of March 31, 2018   -    - 
Granted   4,147,498    3.2306 
Exercised   -    - 
Outstanding as of March 31, 2018   4,147,498    3.2306 
Granted   270,521    1.8096 
Exercised   -    - 
Outstanding as of March 31, 2019   4,418,019    3.1436 
Granted   88,100    0.7763 
Expired   (112,509)   2.723 
Outstanding as of March 31, 2020   4,393,610    3.1069 
Granted   2,610,647    1.0072 
Exercised   -    - 
Outstanding as of March 31, 2021   7,004,256    2.3268 
Granted   170,532    1.7931 
Exercised   -    - 
Outstanding as of June 30, 2021   7,174,788    2.3141 
SCHEDULE OF FAIR VALUE OF OPTION GRANTED USING VALUATION ASSUMPTIONS

The fair value of each option granted is estimated at the time of grant using the Black Scholes model using the following assumptions, for each of the respective fiscal year:

 

   2022   2021   2020   2019 
Exercise price ($)    

0.743.15

    0.74-2.89    1.40-2.00    1.40-2.00 
Risk free interest rate (%)    

0.301.70

    0.181.72    0.52-2.81    2.27-2.81 
Expected term (Years)    

2.010.0

    2.010.0    2.0-3.0    2.0-3.0 
Expected volatility (%)    

107.6129.9

    106.8129.9     97.8-141.1    97.8-141.1 
Expected dividend yield (%)    

0.00

    0.00    0.00    0.00 
Fair value of option ($)    

0.592.14

    0.72 - 1.72    0.76    0.588 
Expected forfeiture (attrition) rate (%)    

0.00

    0.00    0.00    0.00